[ORNA] QoQ Quarter Result on 31-Dec-2021 [#4]

Stock
[ORNA] ORNAPAPER BHD
Announcement Date
24-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 257.45%
YoY- -28.41%
Quarter Report
Latest QR
Upcoming QR
ORNA's Result
ORNA's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 80,825 83,921 87,785 95,544 60,086 75,330 85,397 -3.59%
PBT 600 1,698 2,870 4,513 -2,953 1,569 4,351 -73.27%
Tax -465 -777 -1,015 311 -70 -860 -1,705 -57.91%
NP 135 921 1,855 4,824 -3,023 709 2,646 -86.21%
-
NP to SH 101 869 1,792 4,799 -3,048 649 2,624 -88.57%
-
Tax Rate 77.50% 45.76% 35.37% -6.89% - 54.81% 39.19% -
Total Cost 80,690 83,000 85,930 90,720 63,109 74,621 82,751 -1.66%
-
Net Worth 191,314 191,314 192,056 189,831 185,382 188,348 189,831 0.51%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - 1,483 - - - -
Div Payout % - - - 30.90% - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 191,314 191,314 192,056 189,831 185,382 188,348 189,831 0.51%
NOSH 75,251 75,251 75,251 75,251 75,251 75,251 75,251 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 0.17% 1.10% 2.11% 5.05% -5.03% 0.94% 3.10% -
ROE 0.05% 0.45% 0.93% 2.53% -1.64% 0.34% 1.38% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 109.00 113.17 118.38 128.85 81.03 101.59 115.16 -3.59%
EPS 0.14 1.17 2.42 6.47 -4.11 0.88 3.54 -88.36%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 2.58 2.58 2.59 2.56 2.50 2.54 2.56 0.51%
Adjusted Per Share Value based on latest NOSH - 75,251
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 108.85 113.01 118.22 128.67 80.92 101.45 115.00 -3.59%
EPS 0.14 1.17 2.41 6.46 -4.10 0.87 3.53 -88.34%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 2.5764 2.5764 2.5864 2.5564 2.4965 2.5365 2.5564 0.52%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 1.03 1.04 1.20 1.28 1.40 1.42 1.60 -
P/RPS 0.94 0.92 1.01 0.99 1.73 1.40 1.39 -22.93%
P/EPS 756.21 88.74 49.66 19.78 -34.06 162.25 45.22 552.82%
EY 0.13 1.13 2.01 5.06 -2.94 0.62 2.21 -84.84%
DY 0.00 0.00 0.00 1.56 0.00 0.00 0.00 -
P/NAPS 0.40 0.40 0.46 0.50 0.56 0.56 0.63 -26.10%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 16/11/22 17/08/22 25/05/22 24/02/22 29/11/21 17/08/21 24/05/21 -
Price 1.03 1.04 1.14 1.29 1.34 1.42 1.46 -
P/RPS 0.94 0.92 0.96 1.00 1.65 1.40 1.27 -18.16%
P/EPS 756.21 88.74 47.17 19.93 -32.60 162.25 41.26 593.91%
EY 0.13 1.13 2.12 5.02 -3.07 0.62 2.42 -85.73%
DY 0.00 0.00 0.00 1.55 0.00 0.00 0.00 -
P/NAPS 0.40 0.40 0.44 0.50 0.54 0.56 0.57 -21.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment