[ORNA] QoQ Quarter Result on 31-Dec-2023 [#4]

Stock
[ORNA] ORNAPAPER BHD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 294.21%
YoY- 1812.73%
Quarter Report
Latest QR
Upcoming QR
ORNA's Result
ORNA's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 74,440 67,946 75,628 72,418 69,637 65,238 71,098 3.10%
PBT 1,235 1,579 2,081 5,397 2,139 -105 150 306.17%
Tax -133 -635 -592 51 -726 -169 -218 -28.00%
NP 1,102 944 1,489 5,448 1,413 -274 -68 -
-
NP to SH 1,099 914 1,460 5,515 1,399 -269 -76 -
-
Tax Rate 10.77% 40.22% 28.45% -0.94% 33.94% - 145.33% -
Total Cost 73,338 67,002 74,139 66,970 68,224 65,512 71,166 2.01%
-
Net Worth 198,730 197,988 198,730 197,246 191,314 189,831 191,314 2.56%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - 1,483 - - - -
Div Payout % - - - 26.89% - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 198,730 197,988 198,730 197,246 191,314 189,831 191,314 2.56%
NOSH 74,256 75,251 75,251 75,251 75,251 75,251 75,251 -0.88%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 1.48% 1.39% 1.97% 7.52% 2.03% -0.42% -0.10% -
ROE 0.55% 0.46% 0.73% 2.80% 0.73% -0.14% -0.04% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 100.39 91.63 101.99 97.66 93.91 87.98 95.88 3.10%
EPS 1.48 1.23 1.97 7.44 1.89 -0.36 -0.10 -
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 2.68 2.67 2.68 2.66 2.58 2.56 2.58 2.56%
Adjusted Per Share Value based on latest NOSH - 75,251
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 100.25 91.50 101.85 97.52 93.78 87.85 95.75 3.10%
EPS 1.48 1.23 1.97 7.43 1.88 -0.36 -0.10 -
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 2.6763 2.6663 2.6763 2.6563 2.5764 2.5564 2.5764 2.56%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.93 1.02 1.02 0.915 0.90 0.93 1.04 -
P/RPS 0.93 1.11 1.00 0.94 0.96 1.06 1.08 -9.46%
P/EPS 62.75 82.75 51.81 12.30 47.70 -256.37 -1,014.73 -
EY 1.59 1.21 1.93 8.13 2.10 -0.39 -0.10 -
DY 0.00 0.00 0.00 2.19 0.00 0.00 0.00 -
P/NAPS 0.35 0.38 0.38 0.34 0.35 0.36 0.40 -8.49%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 15/11/24 23/08/24 30/05/24 28/02/24 15/11/23 18/08/23 26/05/23 -
Price 0.93 1.00 1.15 0.98 0.995 0.935 1.07 -
P/RPS 0.93 1.09 1.13 1.00 1.06 1.06 1.12 -11.62%
P/EPS 62.75 81.13 58.41 13.18 52.74 -257.74 -1,044.00 -
EY 1.59 1.23 1.71 7.59 1.90 -0.39 -0.10 -
DY 0.00 0.00 0.00 2.04 0.00 0.00 0.00 -
P/NAPS 0.35 0.37 0.43 0.37 0.39 0.37 0.41 -9.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment