[NTPM] QoQ Quarter Result on 31-Jul-2018 [#1]

Stock
[NTPM] NTPM HOLDINGS BHD
Announcement Date
21-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2019
Quarter
31-Jul-2018 [#1]
Profit Trend
QoQ- 457.8%
YoY- -45.69%
Quarter Report
Latest QR
Upcoming QR
NTPM's Result
NTPM's Financial Summary
View:
Show?
Quarter Result
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Revenue 182,174 195,530 177,943 172,403 164,519 180,989 169,269 5.03%
PBT -1,427 7,803 6,681 10,490 3,834 12,702 9,947 -
Tax -3,425 -4,181 -3,070 -3,908 -2,654 -2,652 -3,585 -3.00%
NP -4,852 3,622 3,611 6,582 1,180 10,050 6,362 -
-
NP to SH -4,852 3,622 3,611 6,582 1,180 10,050 6,362 -
-
Tax Rate - 53.58% 45.95% 37.25% 69.22% 20.88% 36.04% -
Total Cost 187,026 191,908 174,332 165,821 163,339 170,939 162,907 9.66%
-
Net Worth 460,449 449,220 460,463 460,470 460,473 460,475 449,246 1.66%
Dividend
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Div 8,984 8,984 8,984 - 8,984 8,984 - -
Div Payout % 0.00% 248.05% 248.81% - 761.43% 89.40% - -
Equity
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Net Worth 460,449 449,220 460,463 460,470 460,473 460,475 449,246 1.66%
NOSH 1,123,200 1,123,200 1,123,200 1,123,100 1,123,106 1,123,110 1,123,120 0.00%
Ratio Analysis
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
NP Margin -2.66% 1.85% 2.03% 3.82% 0.72% 5.55% 3.76% -
ROE -1.05% 0.81% 0.78% 1.43% 0.26% 2.18% 1.42% -
Per Share
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 16.22 17.41 15.84 15.35 14.65 16.11 15.07 5.03%
EPS -0.40 0.30 0.30 0.60 0.11 0.90 0.60 -
DPS 0.80 0.80 0.80 0.00 0.80 0.80 0.00 -
NAPS 0.41 0.40 0.41 0.41 0.41 0.41 0.40 1.66%
Adjusted Per Share Value based on latest NOSH - 1,123,100
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 11.25 12.07 10.98 10.64 10.16 11.17 10.45 5.05%
EPS -0.30 0.22 0.22 0.41 0.07 0.62 0.39 -
DPS 0.55 0.55 0.55 0.00 0.55 0.55 0.00 -
NAPS 0.2842 0.2773 0.2842 0.2842 0.2842 0.2842 0.2773 1.65%
Price Multiplier on Financial Quarter End Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 -
Price 0.455 0.50 0.525 0.585 0.545 0.58 0.745 -
P/RPS 2.80 2.87 3.31 3.81 3.72 3.60 4.94 -31.58%
P/EPS -105.31 155.03 163.28 99.82 518.72 64.82 131.52 -
EY -0.95 0.65 0.61 1.00 0.19 1.54 0.76 -
DY 1.76 1.60 1.52 0.00 1.47 1.38 0.00 -
P/NAPS 1.11 1.25 1.28 1.43 1.33 1.41 1.86 -29.18%
Price Multiplier on Announcement Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 26/06/19 29/03/19 07/12/18 21/09/18 26/06/18 23/03/18 14/12/17 -
Price 0.42 0.495 0.52 0.545 0.535 0.525 0.675 -
P/RPS 2.59 2.84 3.28 3.55 3.65 3.26 4.48 -30.67%
P/EPS -97.21 153.48 161.73 92.99 509.20 58.67 119.16 -
EY -1.03 0.65 0.62 1.08 0.20 1.70 0.84 -
DY 1.90 1.62 1.54 0.00 1.50 1.52 0.00 -
P/NAPS 1.02 1.24 1.27 1.33 1.30 1.28 1.69 -28.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment