[PRTASCO] QoQ Quarter Result on 30-Jun-2016 [#2]

Stock
[PRTASCO] PROTASCO BHD
Announcement Date
08-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 7.6%
YoY- -19.08%
Quarter Report
Latest QR
Upcoming QR
PRTASCO's Result
PRTASCO's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 132,172 284,088 302,778 396,244 127,097 455,890 303,979 -42.57%
PBT 6,724 3,366 20,141 30,889 23,144 36,304 34,557 -66.38%
Tax -1,708 -2,272 -4,632 -11,025 -7,128 -9,295 -10,998 -71.07%
NP 5,016 1,094 15,509 19,864 16,016 27,009 23,559 -64.31%
-
NP to SH 3,298 380 14,293 14,364 13,350 20,016 15,365 -64.11%
-
Tax Rate 25.40% 67.50% 23.00% 35.69% 30.80% 25.60% 31.83% -
Total Cost 127,156 282,994 287,269 376,380 111,081 428,881 280,420 -40.94%
-
Net Worth 395,746 344,664 405,948 390,862 389,699 374,997 365,914 5.35%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - 10,136 16,859 - - 13,389 -
Div Payout % - - 70.92% 117.37% - - 87.15% -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 395,746 344,664 405,948 390,862 389,699 374,997 365,914 5.35%
NOSH 424,692 424,692 337,895 337,183 335,427 335,838 334,749 17.17%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 3.80% 0.39% 5.12% 5.01% 12.60% 5.92% 7.75% -
ROE 0.83% 0.11% 3.52% 3.67% 3.43% 5.34% 4.20% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 31.16 76.30 89.61 117.52 37.89 135.75 90.81 -50.95%
EPS 0.78 0.09 4.23 4.26 3.98 5.96 4.59 -69.28%
DPS 0.00 0.00 3.00 5.00 0.00 0.00 4.00 -
NAPS 0.9329 0.9257 1.2014 1.1592 1.1618 1.1166 1.0931 -10.01%
Adjusted Per Share Value based on latest NOSH - 337,183
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 27.45 58.99 62.88 82.28 26.39 94.67 63.12 -42.57%
EPS 0.68 0.08 2.97 2.98 2.77 4.16 3.19 -64.28%
DPS 0.00 0.00 2.11 3.50 0.00 0.00 2.78 -
NAPS 0.8218 0.7157 0.843 0.8117 0.8093 0.7787 0.7599 5.35%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 1.10 1.13 1.56 1.64 1.54 1.61 1.67 -
P/RPS 3.53 1.48 1.74 1.40 4.06 1.19 1.84 54.33%
P/EPS 141.49 1,107.19 36.88 38.50 38.69 27.01 36.38 147.10%
EY 0.71 0.09 2.71 2.60 2.58 3.70 2.75 -59.42%
DY 0.00 0.00 1.92 3.05 0.00 0.00 2.40 -
P/NAPS 1.18 1.22 1.30 1.41 1.33 1.44 1.53 -15.88%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 25/05/17 27/02/17 24/11/16 08/09/16 25/05/16 24/02/16 24/11/15 -
Price 0.995 1.17 1.25 1.58 1.70 1.50 1.64 -
P/RPS 3.19 1.53 1.39 1.34 4.49 1.10 1.81 45.85%
P/EPS 127.98 1,146.38 29.55 37.09 42.71 25.17 35.73 133.92%
EY 0.78 0.09 3.38 2.70 2.34 3.97 2.80 -57.31%
DY 0.00 0.00 2.40 3.16 0.00 0.00 2.44 -
P/NAPS 1.07 1.26 1.04 1.36 1.46 1.34 1.50 -20.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment