[PRTASCO] QoQ Quarter Result on 30-Sep-2016 [#3]

Stock
[PRTASCO] PROTASCO BHD
Announcement Date
24-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -0.49%
YoY- -6.98%
Quarter Report
Latest QR
Upcoming QR
PRTASCO's Result
PRTASCO's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 219,762 132,172 284,088 302,778 396,244 127,097 455,890 -38.54%
PBT 16,266 6,724 3,366 20,141 30,889 23,144 36,304 -41.47%
Tax -4,712 -1,708 -2,272 -4,632 -11,025 -7,128 -9,295 -36.44%
NP 11,554 5,016 1,094 15,509 19,864 16,016 27,009 -43.25%
-
NP to SH 7,899 3,298 380 14,293 14,364 13,350 20,016 -46.22%
-
Tax Rate 28.97% 25.40% 67.50% 23.00% 35.69% 30.80% 25.60% -
Total Cost 208,208 127,156 282,994 287,269 376,380 111,081 428,881 -38.25%
-
Net Worth 401,939 395,746 344,664 405,948 390,862 389,699 374,997 4.73%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - 10,136 16,859 - - -
Div Payout % - - - 70.92% 117.37% - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 401,939 395,746 344,664 405,948 390,862 389,699 374,997 4.73%
NOSH 424,692 424,692 424,692 337,895 337,183 335,427 335,838 16.95%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 5.26% 3.80% 0.39% 5.12% 5.01% 12.60% 5.92% -
ROE 1.97% 0.83% 0.11% 3.52% 3.67% 3.43% 5.34% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 51.80 31.16 76.30 89.61 117.52 37.89 135.75 -47.42%
EPS 1.86 0.78 0.09 4.23 4.26 3.98 5.96 -54.02%
DPS 0.00 0.00 0.00 3.00 5.00 0.00 0.00 -
NAPS 0.9475 0.9329 0.9257 1.2014 1.1592 1.1618 1.1166 -10.37%
Adjusted Per Share Value based on latest NOSH - 337,895
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 45.64 27.45 58.99 62.88 82.28 26.39 94.67 -38.54%
EPS 1.64 0.68 0.08 2.97 2.98 2.77 4.16 -46.26%
DPS 0.00 0.00 0.00 2.11 3.50 0.00 0.00 -
NAPS 0.8347 0.8218 0.7157 0.843 0.8117 0.8093 0.7787 4.74%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 1.04 1.10 1.13 1.56 1.64 1.54 1.61 -
P/RPS 2.01 3.53 1.48 1.74 1.40 4.06 1.19 41.87%
P/EPS 55.85 141.49 1,107.19 36.88 38.50 38.69 27.01 62.37%
EY 1.79 0.71 0.09 2.71 2.60 2.58 3.70 -38.40%
DY 0.00 0.00 0.00 1.92 3.05 0.00 0.00 -
P/NAPS 1.10 1.18 1.22 1.30 1.41 1.33 1.44 -16.44%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 25/08/17 25/05/17 27/02/17 24/11/16 08/09/16 25/05/16 24/02/16 -
Price 1.04 0.995 1.17 1.25 1.58 1.70 1.50 -
P/RPS 2.01 3.19 1.53 1.39 1.34 4.49 1.10 49.51%
P/EPS 55.85 127.98 1,146.38 29.55 37.09 42.71 25.17 70.20%
EY 1.79 0.78 0.09 3.38 2.70 2.34 3.97 -41.22%
DY 0.00 0.00 0.00 2.40 3.16 0.00 0.00 -
P/NAPS 1.10 1.07 1.26 1.04 1.36 1.46 1.34 -12.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment