[PRTASCO] QoQ Quarter Result on 31-Dec-2017 [#4]

Stock
[PRTASCO] PROTASCO BHD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -15.66%
YoY- 2183.42%
Quarter Report
Latest QR
Upcoming QR
PRTASCO's Result
PRTASCO's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 234,884 242,183 157,470 313,623 301,227 219,762 132,172 46.66%
PBT 8,307 3,392 4,346 26,341 22,344 16,266 6,724 15.12%
Tax -4,690 -3,799 -3,058 -9,345 -5,467 -4,712 -1,708 95.97%
NP 3,617 -407 1,288 16,996 16,877 11,554 5,016 -19.57%
-
NP to SH -801 -959 -2,141 8,677 10,288 7,899 3,298 -
-
Tax Rate 56.46% 112.00% 70.36% 35.48% 24.47% 28.97% 25.40% -
Total Cost 231,267 242,590 156,182 296,627 284,350 208,208 127,156 48.94%
-
Net Worth 357,819 371,478 373,176 398,164 403,678 401,939 395,746 -6.49%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div 12,372 - - 12,726 12,726 - - -
Div Payout % 0.00% - - 146.67% 123.70% - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 357,819 371,478 373,176 398,164 403,678 401,939 395,746 -6.49%
NOSH 495,392 495,392 424,692 424,692 424,692 424,692 424,692 10.80%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 1.54% -0.17% 0.82% 5.42% 5.60% 5.26% 3.80% -
ROE -0.22% -0.26% -0.57% 2.18% 2.55% 1.97% 0.83% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 47.46 48.93 37.12 73.93 71.01 51.80 31.16 32.34%
EPS -0.16 -0.19 -0.50 2.05 2.43 1.86 0.78 -
DPS 2.50 0.00 0.00 3.00 3.00 0.00 0.00 -
NAPS 0.723 0.7506 0.8797 0.9386 0.9516 0.9475 0.9329 -15.61%
Adjusted Per Share Value based on latest NOSH - 424,692
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 47.41 48.89 31.79 63.31 60.81 44.36 26.68 46.65%
EPS -0.16 -0.19 -0.43 1.75 2.08 1.59 0.67 -
DPS 2.50 0.00 0.00 2.57 2.57 0.00 0.00 -
NAPS 0.7223 0.7499 0.7533 0.8037 0.8149 0.8114 0.7989 -6.49%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.365 0.465 0.95 1.05 1.08 1.04 1.10 -
P/RPS 0.77 0.95 2.56 1.42 1.52 2.01 3.53 -63.73%
P/EPS -225.52 -239.97 -188.23 51.33 44.53 55.85 141.49 -
EY -0.44 -0.42 -0.53 1.95 2.25 1.79 0.71 -
DY 6.85 0.00 0.00 2.86 2.78 0.00 0.00 -
P/NAPS 0.50 0.62 1.08 1.12 1.13 1.10 1.18 -43.55%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 27/11/18 28/08/18 30/05/18 27/02/18 29/11/17 25/08/17 25/05/17 -
Price 0.345 0.50 0.57 1.05 1.07 1.04 0.995 -
P/RPS 0.73 1.02 1.54 1.42 1.51 2.01 3.19 -62.55%
P/EPS -213.16 -258.03 -112.94 51.33 44.12 55.85 127.98 -
EY -0.47 -0.39 -0.89 1.95 2.27 1.79 0.78 -
DY 7.25 0.00 0.00 2.86 2.80 0.00 0.00 -
P/NAPS 0.48 0.67 0.65 1.12 1.12 1.10 1.07 -41.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment