[PRTASCO] QoQ Quarter Result on 30-Jun-2017 [#2]

Stock
[PRTASCO] PROTASCO BHD
Announcement Date
25-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 139.51%
YoY- -45.01%
Quarter Report
Latest QR
Upcoming QR
PRTASCO's Result
PRTASCO's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 157,470 313,623 301,227 219,762 132,172 284,088 302,778 -35.35%
PBT 4,346 26,341 22,344 16,266 6,724 3,366 20,141 -64.05%
Tax -3,058 -9,345 -5,467 -4,712 -1,708 -2,272 -4,632 -24.19%
NP 1,288 16,996 16,877 11,554 5,016 1,094 15,509 -80.99%
-
NP to SH -2,141 8,677 10,288 7,899 3,298 380 14,293 -
-
Tax Rate 70.36% 35.48% 24.47% 28.97% 25.40% 67.50% 23.00% -
Total Cost 156,182 296,627 284,350 208,208 127,156 282,994 287,269 -33.41%
-
Net Worth 373,176 398,164 403,678 401,939 395,746 344,664 405,948 -5.46%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - 12,726 12,726 - - - 10,136 -
Div Payout % - 146.67% 123.70% - - - 70.92% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 373,176 398,164 403,678 401,939 395,746 344,664 405,948 -5.46%
NOSH 424,692 424,692 424,692 424,692 424,692 424,692 337,895 16.48%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 0.82% 5.42% 5.60% 5.26% 3.80% 0.39% 5.12% -
ROE -0.57% 2.18% 2.55% 1.97% 0.83% 0.11% 3.52% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 37.12 73.93 71.01 51.80 31.16 76.30 89.61 -44.46%
EPS -0.50 2.05 2.43 1.86 0.78 0.09 4.23 -
DPS 0.00 3.00 3.00 0.00 0.00 0.00 3.00 -
NAPS 0.8797 0.9386 0.9516 0.9475 0.9329 0.9257 1.2014 -18.77%
Adjusted Per Share Value based on latest NOSH - 424,692
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 31.79 63.31 60.81 44.36 26.68 57.35 61.12 -35.35%
EPS -0.43 1.75 2.08 1.59 0.67 0.08 2.89 -
DPS 0.00 2.57 2.57 0.00 0.00 0.00 2.05 -
NAPS 0.7533 0.8037 0.8149 0.8114 0.7989 0.6957 0.8194 -5.45%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.95 1.05 1.08 1.04 1.10 1.13 1.56 -
P/RPS 2.56 1.42 1.52 2.01 3.53 1.48 1.74 29.38%
P/EPS -188.23 51.33 44.53 55.85 141.49 1,107.19 36.88 -
EY -0.53 1.95 2.25 1.79 0.71 0.09 2.71 -
DY 0.00 2.86 2.78 0.00 0.00 0.00 1.92 -
P/NAPS 1.08 1.12 1.13 1.10 1.18 1.22 1.30 -11.63%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/05/18 27/02/18 29/11/17 25/08/17 25/05/17 27/02/17 24/11/16 -
Price 0.57 1.05 1.07 1.04 0.995 1.17 1.25 -
P/RPS 1.54 1.42 1.51 2.01 3.19 1.53 1.39 7.07%
P/EPS -112.94 51.33 44.12 55.85 127.98 1,146.38 29.55 -
EY -0.89 1.95 2.27 1.79 0.78 0.09 3.38 -
DY 0.00 2.86 2.80 0.00 0.00 0.00 2.40 -
P/NAPS 0.65 1.12 1.12 1.10 1.07 1.26 1.04 -26.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment