[HIAPTEK] QoQ Quarter Result on 31-Oct-2023 [#1]

Stock
[HIAPTEK] HIAP TECK VENTURE BHD
Announcement Date
14-Dec-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2024
Quarter
31-Oct-2023 [#1]
Profit Trend
QoQ- -122.14%
YoY- 80.81%
Quarter Report
Latest QR
Upcoming QR
HIAPTEK's Result
HIAPTEK's Financial Summary
View:
Show?
Quarter Result
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Revenue 416,571 399,676 459,454 407,506 453,792 373,030 360,558 10.11%
PBT 48,809 50,739 26,046 -8,204 36,762 16,615 25,083 55.92%
Tax -1,224 -3,492 -4,187 -1,192 5,275 -1,085 -2,025 -28.53%
NP 47,585 47,247 21,859 -9,396 42,037 15,530 23,058 62.16%
-
NP to SH 47,491 46,818 21,434 -9,432 42,603 15,027 22,420 65.01%
-
Tax Rate 2.51% 6.88% 16.08% - -14.35% 6.53% 8.07% -
Total Cost 368,986 352,429 437,595 416,902 411,755 357,500 337,500 6.13%
-
Net Worth 1,382,457 1,336,987 1,289,598 1,271,827 1,289,250 1,239,113 1,236,983 7.70%
Dividend
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Div 8,697 - - - 8,711 - - -
Div Payout % 18.32% - - - 20.45% - - -
Equity
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Net Worth 1,382,457 1,336,987 1,289,598 1,271,827 1,289,250 1,239,113 1,236,983 7.70%
NOSH 1,739,597 1,745,278 1,745,278 1,745,278 1,745,278 1,745,278 1,745,278 -0.21%
Ratio Analysis
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
NP Margin 11.42% 11.82% 4.76% -2.31% 9.26% 4.16% 6.40% -
ROE 3.44% 3.50% 1.66% -0.74% 3.30% 1.21% 1.81% -
Per Share
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 23.95 22.94 26.37 23.39 26.05 21.37 20.70 10.22%
EPS 2.73 2.69 1.23 -0.54 2.45 0.86 1.29 64.91%
DPS 0.50 0.00 0.00 0.00 0.50 0.00 0.00 -
NAPS 0.7947 0.7674 0.7402 0.73 0.74 0.71 0.71 7.81%
Adjusted Per Share Value based on latest NOSH - 1,745,278
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 23.95 22.98 26.41 23.43 26.09 21.44 20.73 10.11%
EPS 2.73 2.69 1.23 -0.54 2.45 0.86 1.29 64.91%
DPS 0.50 0.00 0.00 0.00 0.50 0.00 0.00 -
NAPS 0.7947 0.7686 0.7413 0.7311 0.7411 0.7123 0.7111 7.69%
Price Multiplier on Financial Quarter End Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 -
Price 0.43 0.40 0.38 0.415 0.345 0.345 0.34 -
P/RPS 1.80 1.74 1.44 1.77 1.32 1.61 1.64 6.40%
P/EPS 15.75 14.89 30.89 -76.66 14.11 40.07 26.42 -29.18%
EY 6.35 6.72 3.24 -1.30 7.09 2.50 3.78 41.35%
DY 1.16 0.00 0.00 0.00 1.45 0.00 0.00 -
P/NAPS 0.54 0.52 0.51 0.57 0.47 0.49 0.48 8.17%
Price Multiplier on Announcement Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 26/09/24 28/06/24 27/03/24 14/12/23 27/09/23 28/06/23 29/03/23 -
Price 0.345 0.425 0.375 0.415 0.435 0.31 0.32 -
P/RPS 1.44 1.85 1.42 1.77 1.67 1.45 1.55 -4.79%
P/EPS 12.64 15.82 30.48 -76.66 17.79 36.00 24.87 -36.33%
EY 7.91 6.32 3.28 -1.30 5.62 2.78 4.02 57.08%
DY 1.45 0.00 0.00 0.00 1.15 0.00 0.00 -
P/NAPS 0.43 0.55 0.51 0.57 0.59 0.44 0.45 -2.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment