[NAIM] QoQ Quarter Result on 30-Jun-2022 [#2]

Stock
[NAIM] NAIM HOLDINGS BHD
Announcement Date
25-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -1.97%
YoY- 307.93%
Quarter Report
Latest QR
Upcoming QR
NAIM's Result
NAIM's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 68,521 73,216 115,702 80,481 99,167 169,223 115,205 -29.29%
PBT -6,770 7,712 6,232 7,948 9,626 -61,858 6,097 -
Tax -1,203 -1,263 -1,543 -1,152 -2,488 -5,138 1,782 -
NP -7,973 6,449 4,689 6,796 7,138 -66,996 7,879 -
-
NP to SH -8,166 6,585 4,560 6,764 6,900 -68,543 7,324 -
-
Tax Rate - 16.38% 24.76% 14.49% 25.85% - -29.23% -
Total Cost 76,494 66,767 111,013 73,685 92,029 236,219 107,326 -20.22%
-
Net Worth 1,226,820 1,231,827 1,231,827 1,221,812 1,206,790 1,201,783 1,276,894 -2.63%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - 39,558 -
Div Payout % - - - - - - 540.12% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 1,226,820 1,231,827 1,231,827 1,221,812 1,206,790 1,201,783 1,276,894 -2.63%
NOSH 513,799 513,799 513,799 513,799 513,799 513,799 513,799 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -11.64% 8.81% 4.05% 8.44% 7.20% -39.59% 6.84% -
ROE -0.67% 0.53% 0.37% 0.55% 0.57% -5.70% 0.57% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 13.68 14.62 23.11 16.07 19.80 33.79 23.01 -29.31%
EPS -1.63 1.32 0.91 1.35 1.38 -13.69 1.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 7.90 -
NAPS 2.45 2.46 2.46 2.44 2.41 2.40 2.55 -2.63%
Adjusted Per Share Value based on latest NOSH - 513,799
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 13.69 14.63 23.12 16.08 19.81 33.81 23.02 -29.30%
EPS -1.63 1.32 0.91 1.35 1.38 -13.69 1.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 7.90 -
NAPS 2.451 2.461 2.461 2.441 2.411 2.401 2.551 -2.63%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.53 0.525 0.45 0.48 0.54 0.605 0.62 -
P/RPS 3.87 3.59 1.95 2.99 2.73 1.79 2.69 27.46%
P/EPS -32.50 39.92 49.42 35.53 39.19 -4.42 42.39 -
EY -3.08 2.50 2.02 2.81 2.55 -22.63 2.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 12.74 -
P/NAPS 0.22 0.21 0.18 0.20 0.22 0.25 0.24 -5.64%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 25/05/23 22/02/23 24/11/22 25/08/22 26/05/22 24/02/22 30/11/21 -
Price 0.525 0.575 0.52 0.52 0.52 0.605 0.625 -
P/RPS 3.84 3.93 2.25 3.24 2.63 1.79 2.72 25.87%
P/EPS -32.19 43.72 57.10 38.50 37.74 -4.42 42.73 -
EY -3.11 2.29 1.75 2.60 2.65 -22.63 2.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 12.64 -
P/NAPS 0.21 0.23 0.21 0.21 0.22 0.25 0.25 -10.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment