[PLENITU] QoQ Quarter Result on 30-Jun-2012 [#4]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
29-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Jun-2012 [#4]
Profit Trend
QoQ- 83.88%
YoY- -15.52%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 40,261 28,589 20,782 42,322 30,825 74,116 58,696 -22.20%
PBT 17,129 13,147 9,064 24,330 14,216 34,244 24,839 -21.92%
Tax -4,903 -4,210 -3,270 -5,572 -4,015 -8,841 -6,855 -20.00%
NP 12,226 8,937 5,794 18,758 10,201 25,403 17,984 -22.66%
-
NP to SH 12,226 8,937 5,794 18,758 10,201 25,403 17,984 -22.66%
-
Tax Rate 28.62% 32.02% 36.08% 22.90% 28.24% 25.82% 27.60% -
Total Cost 28,035 19,652 14,988 23,564 20,624 48,713 40,712 -22.00%
-
Net Worth 863,970 847,660 869,100 850,906 821,448 816,138 799,885 5.26%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 863,970 847,660 869,100 850,906 821,448 816,138 799,885 5.26%
NOSH 271,688 270,818 275,904 271,855 268,447 270,244 268,417 0.81%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 30.37% 31.26% 27.88% 44.32% 33.09% 34.27% 30.64% -
ROE 1.42% 1.05% 0.67% 2.20% 1.24% 3.11% 2.25% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 14.82 10.56 7.53 15.57 11.48 27.43 21.87 -22.83%
EPS 4.50 3.30 2.10 6.90 3.80 9.40 6.70 -23.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.18 3.13 3.15 3.13 3.06 3.02 2.98 4.42%
Adjusted Per Share Value based on latest NOSH - 271,855
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 10.55 7.49 5.45 11.09 8.08 19.43 15.38 -22.20%
EPS 3.20 2.34 1.52 4.92 2.67 6.66 4.71 -22.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2645 2.2217 2.2779 2.2302 2.153 2.1391 2.0965 5.26%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 1.95 1.83 1.84 1.86 2.04 1.95 1.80 -
P/RPS 13.16 17.34 24.43 11.95 17.77 7.11 8.23 36.70%
P/EPS 43.33 55.45 87.62 26.96 53.68 20.74 26.87 37.47%
EY 2.31 1.80 1.14 3.71 1.86 4.82 3.72 -27.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.58 0.58 0.59 0.67 0.65 0.60 1.10%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 22/05/13 26/02/13 29/11/12 29/08/12 16/05/12 23/02/12 21/11/11 -
Price 2.34 1.76 1.85 1.93 1.90 2.11 1.95 -
P/RPS 15.79 16.67 24.56 12.40 16.55 7.69 8.92 46.28%
P/EPS 52.00 53.33 88.10 27.97 50.00 22.45 29.10 47.20%
EY 1.92 1.88 1.14 3.58 2.00 4.45 3.44 -32.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.56 0.59 0.62 0.62 0.70 0.65 9.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment