[PLENITU] QoQ Quarter Result on 31-Dec-2011 [#2]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
23-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Dec-2011 [#2]
Profit Trend
QoQ- 41.25%
YoY- 2.61%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 20,782 42,322 30,825 74,116 58,696 75,923 78,066 -58.51%
PBT 9,064 24,330 14,216 34,244 24,839 28,938 31,134 -55.97%
Tax -3,270 -5,572 -4,015 -8,841 -6,855 -6,735 -8,742 -47.99%
NP 5,794 18,758 10,201 25,403 17,984 22,203 22,392 -59.29%
-
NP to SH 5,794 18,758 10,201 25,403 17,984 22,203 22,392 -59.29%
-
Tax Rate 36.08% 22.90% 28.24% 25.82% 27.60% 23.27% 28.08% -
Total Cost 14,988 23,564 20,624 48,713 40,712 53,720 55,674 -58.20%
-
Net Worth 869,100 850,906 821,448 816,138 799,885 787,935 763,486 8.99%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 869,100 850,906 821,448 816,138 799,885 787,935 763,486 8.99%
NOSH 275,904 271,855 268,447 270,244 268,417 270,768 269,783 1.50%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 27.88% 44.32% 33.09% 34.27% 30.64% 29.24% 28.68% -
ROE 0.67% 2.20% 1.24% 3.11% 2.25% 2.82% 2.93% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 7.53 15.57 11.48 27.43 21.87 28.04 28.94 -59.14%
EPS 2.10 6.90 3.80 9.40 6.70 8.20 8.30 -59.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.15 3.13 3.06 3.02 2.98 2.91 2.83 7.38%
Adjusted Per Share Value based on latest NOSH - 270,244
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 5.45 11.09 8.08 19.43 15.38 19.90 20.46 -58.50%
EPS 1.52 4.92 2.67 6.66 4.71 5.82 5.87 -59.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2779 2.2302 2.153 2.1391 2.0965 2.0652 2.0011 8.99%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 1.84 1.86 2.04 1.95 1.80 2.09 2.07 -
P/RPS 24.43 11.95 17.77 7.11 8.23 7.45 7.15 126.34%
P/EPS 87.62 26.96 53.68 20.74 26.87 25.49 24.94 130.57%
EY 1.14 3.71 1.86 4.82 3.72 3.92 4.01 -56.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.59 0.67 0.65 0.60 0.72 0.73 -14.18%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 29/11/12 29/08/12 16/05/12 23/02/12 21/11/11 23/08/11 27/05/11 -
Price 1.85 1.93 1.90 2.11 1.95 1.92 2.04 -
P/RPS 24.56 12.40 16.55 7.69 8.92 6.85 7.05 129.28%
P/EPS 88.10 27.97 50.00 22.45 29.10 23.41 24.58 133.66%
EY 1.14 3.58 2.00 4.45 3.44 4.27 4.07 -57.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.62 0.62 0.70 0.65 0.66 0.72 -12.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment