[PLENITU] QoQ Quarter Result on 30-Sep-2014 [#1]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
18-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Sep-2014 [#1]
Profit Trend
QoQ- 81.83%
YoY- -16.76%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 71,659 62,465 67,194 62,337 85,662 72,703 79,050 -6.35%
PBT 114,429 28,092 27,269 30,090 18,612 29,807 34,364 123.48%
Tax -7,858 -7,999 -6,531 -8,352 -6,657 -6,663 -7,931 -0.61%
NP 106,571 20,093 20,738 21,738 11,955 23,144 26,433 153.96%
-
NP to SH 106,650 20,093 20,738 21,738 11,955 23,144 26,433 154.08%
-
Tax Rate 6.87% 28.47% 23.95% 27.76% 35.77% 22.35% 23.08% -
Total Cost -34,912 42,372 46,456 40,599 73,707 49,559 52,617 -
-
Net Worth 832,044 1,031,802 1,004,581 995,654 986,287 966,127 944,035 -8.09%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 832,044 1,031,802 1,004,581 995,654 986,287 966,127 944,035 -8.09%
NOSH 277,348 271,527 269,324 268,370 271,704 269,116 269,724 1.88%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 148.72% 32.17% 30.86% 34.87% 13.96% 31.83% 33.44% -
ROE 12.82% 1.95% 2.06% 2.18% 1.21% 2.40% 2.80% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 25.84 23.01 24.95 23.23 31.53 27.02 29.31 -8.07%
EPS 38.40 7.40 7.70 8.10 4.40 8.60 9.80 149.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.00 3.80 3.73 3.71 3.63 3.59 3.50 -9.79%
Adjusted Per Share Value based on latest NOSH - 268,370
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 18.78 16.37 17.61 16.34 22.45 19.06 20.72 -6.36%
EPS 27.95 5.27 5.44 5.70 3.13 6.07 6.93 154.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1808 2.7044 2.633 2.6096 2.5851 2.5322 2.4743 -8.09%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 2.04 2.31 2.29 3.04 2.79 2.60 2.59 -
P/RPS 7.90 10.04 9.18 13.09 8.85 9.62 8.84 -7.24%
P/EPS 5.31 31.22 29.74 37.53 63.41 30.23 26.43 -65.79%
EY 18.85 3.20 3.36 2.66 1.58 3.31 3.78 192.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.61 0.61 0.82 0.77 0.72 0.74 -5.49%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 27/08/15 21/05/15 16/02/15 18/11/14 28/08/14 22/05/14 27/02/14 -
Price 1.99 2.29 2.30 2.64 3.40 2.88 2.59 -
P/RPS 7.70 9.95 9.22 11.37 10.78 10.66 8.84 -8.81%
P/EPS 5.18 30.95 29.87 32.59 77.27 33.49 26.43 -66.35%
EY 19.32 3.23 3.35 3.07 1.29 2.99 3.78 197.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.60 0.62 0.71 0.94 0.80 0.74 -7.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment