[ASTRO.] QoQ Quarter Result on 30-Apr-2008 [#1]

Stock
[ASTRO.] ASTRO ALL ASIA NETWORKS PLC
Announcement Date
19-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
30-Apr-2008 [#1]
Profit Trend
QoQ- 85.45%
YoY- -108.17%
Quarter Report
Latest QR
Upcoming QR
ASTRO.'s Result
ASTRO.'s Financial Summary
View:
Show?
Quarter Result
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Revenue 774,534 744,541 742,525 709,861 710,033 679,437 629,277 14.77%
PBT 19,693 -212,373 -218,385 38,692 17,521 80,664 -23,407 -
Tax -48,565 -38,408 -29,171 -41,935 -36,547 -46,030 -34,277 26.01%
NP -28,872 -250,781 -247,556 -3,243 -19,026 34,634 -57,684 -36.82%
-
NP to SH -28,880 -250,371 -247,326 -2,610 -17,936 34,016 -54,181 -34.13%
-
Tax Rate 246.61% - - 108.38% 208.59% 57.06% - -
Total Cost 803,406 995,322 990,081 713,104 729,059 644,803 686,961 10.95%
-
Net Worth 794,684 928,016 1,256,934 1,626,230 1,620,025 1,720,127 1,722,181 -40.14%
Dividend
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Div 48,456 48,334 48,343 50,192 96,430 57,981 38,700 16.09%
Div Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 170.45% 0.00% -
Equity
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Net Worth 794,684 928,016 1,256,934 1,626,230 1,620,025 1,720,127 1,722,181 -40.14%
NOSH 1,938,255 1,933,366 1,933,745 2,007,692 1,928,602 1,932,727 1,935,035 0.11%
Ratio Analysis
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
NP Margin -3.73% -33.68% -33.34% -0.46% -2.68% 5.10% -9.17% -
ROE -3.63% -26.98% -19.68% -0.16% -1.11% 1.98% -3.15% -
Per Share
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 39.96 38.51 38.40 35.36 36.82 35.15 32.52 14.65%
EPS -1.49 -12.95 -12.79 -0.13 -0.93 1.76 -2.80 -34.20%
DPS 2.50 2.50 2.50 2.50 5.00 3.00 2.00 15.96%
NAPS 0.41 0.48 0.65 0.81 0.84 0.89 0.89 -40.21%
Adjusted Per Share Value based on latest NOSH - 2,007,692
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 39.99 38.44 38.34 36.65 36.66 35.08 32.49 14.77%
EPS -1.49 -12.93 -12.77 -0.13 -0.93 1.76 -2.80 -34.20%
DPS 2.50 2.50 2.50 2.59 4.98 2.99 2.00 15.96%
NAPS 0.4103 0.4792 0.649 0.8397 0.8365 0.8882 0.8892 -40.14%
Price Multiplier on Financial Quarter End Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 -
Price 2.14 2.11 3.32 3.50 3.82 3.38 3.88 -
P/RPS 5.36 5.48 8.65 9.90 10.38 9.61 11.93 -41.19%
P/EPS -143.62 -16.29 -25.96 -2,692.31 -410.75 192.05 -138.57 2.40%
EY -0.70 -6.14 -3.85 -0.04 -0.24 0.52 -0.72 -1.85%
DY 1.17 1.18 0.75 0.71 1.31 0.89 0.52 71.28%
P/NAPS 5.22 4.40 5.11 4.32 4.55 3.80 4.36 12.69%
Price Multiplier on Announcement Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 17/03/09 16/12/08 11/09/08 19/06/08 19/03/08 07/12/07 13/09/07 -
Price 1.88 2.22 3.20 3.34 3.40 3.38 3.46 -
P/RPS 4.70 5.76 8.33 9.45 9.24 9.61 10.64 -41.85%
P/EPS -126.17 -17.14 -25.02 -2,569.23 -365.59 192.05 -123.57 1.39%
EY -0.79 -5.83 -4.00 -0.04 -0.27 0.52 -0.81 -1.64%
DY 1.33 1.13 0.78 0.75 1.47 0.89 0.58 73.45%
P/NAPS 4.59 4.63 4.92 4.12 4.05 3.80 3.89 11.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment