[ASTRO.] QoQ Quarter Result on 31-Jul-2007 [#2]

Stock
[ASTRO.] ASTRO ALL ASIA NETWORKS PLC
Announcement Date
13-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Jul-2007 [#2]
Profit Trend
QoQ- -269.62%
YoY- -174.18%
Quarter Report
Latest QR
Upcoming QR
ASTRO.'s Result
ASTRO.'s Financial Summary
View:
Show?
Quarter Result
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Revenue 709,861 710,033 679,437 629,277 582,951 578,373 553,829 18.01%
PBT 38,692 17,521 80,664 -23,407 61,853 -31,944 97,215 -45.92%
Tax -41,935 -36,547 -46,030 -34,277 -31,647 -42,132 -31,428 21.22%
NP -3,243 -19,026 34,634 -57,684 30,206 -74,076 65,787 -
-
NP to SH -2,610 -17,936 34,016 -54,181 31,943 -71,138 68,046 -
-
Tax Rate 108.38% 208.59% 57.06% - 51.16% - 32.33% -
Total Cost 713,104 729,059 644,803 686,961 552,745 652,449 488,042 28.79%
-
Net Worth 1,626,230 1,620,025 1,720,127 1,722,181 1,839,142 1,836,442 1,908,372 -10.12%
Dividend
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Div 50,192 96,430 57,981 38,700 - 96,654 - -
Div Payout % 0.00% 0.00% 170.45% 0.00% - 0.00% - -
Equity
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Net Worth 1,626,230 1,620,025 1,720,127 1,722,181 1,839,142 1,836,442 1,908,372 -10.12%
NOSH 2,007,692 1,928,602 1,932,727 1,935,035 1,935,939 1,933,097 1,927,648 2.75%
Ratio Analysis
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
NP Margin -0.46% -2.68% 5.10% -9.17% 5.18% -12.81% 11.88% -
ROE -0.16% -1.11% 1.98% -3.15% 1.74% -3.87% 3.57% -
Per Share
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 35.36 36.82 35.15 32.52 30.11 29.92 28.73 14.86%
EPS -0.13 -0.93 1.76 -2.80 1.65 -3.68 3.53 -
DPS 2.50 5.00 3.00 2.00 0.00 5.00 0.00 -
NAPS 0.81 0.84 0.89 0.89 0.95 0.95 0.99 -12.53%
Adjusted Per Share Value based on latest NOSH - 1,935,035
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 36.65 36.66 35.08 32.49 30.10 29.86 28.60 17.99%
EPS -0.13 -0.93 1.76 -2.80 1.65 -3.67 3.51 -
DPS 2.59 4.98 2.99 2.00 0.00 4.99 0.00 -
NAPS 0.8397 0.8365 0.8882 0.8892 0.9496 0.9482 0.9853 -10.12%
Price Multiplier on Financial Quarter End Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 -
Price 3.50 3.82 3.38 3.88 5.05 5.40 4.98 -
P/RPS 9.90 10.38 9.61 11.93 16.77 18.05 17.33 -31.17%
P/EPS -2,692.31 -410.75 192.05 -138.57 306.06 -146.74 141.08 -
EY -0.04 -0.24 0.52 -0.72 0.33 -0.68 0.71 -
DY 0.71 1.31 0.89 0.52 0.00 0.93 0.00 -
P/NAPS 4.32 4.55 3.80 4.36 5.32 5.68 5.03 -9.65%
Price Multiplier on Announcement Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 19/06/08 19/03/08 07/12/07 13/09/07 27/06/07 21/03/07 08/12/06 -
Price 3.34 3.40 3.38 3.46 4.64 4.98 5.60 -
P/RPS 9.45 9.24 9.61 10.64 15.41 16.64 19.49 -38.30%
P/EPS -2,569.23 -365.59 192.05 -123.57 281.21 -135.33 158.64 -
EY -0.04 -0.27 0.52 -0.81 0.36 -0.74 0.63 -
DY 0.75 1.47 0.89 0.58 0.00 1.00 0.00 -
P/NAPS 4.12 4.05 3.80 3.89 4.88 5.24 5.66 -19.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment