[ONEGLOVE] QoQ Quarter Result on 30-Jun-2008 [#2]

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -61.2%
YoY- -454.42%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 11,285 10,185 11,854 12,135 15,311 16,248 16,518 -22.41%
PBT 1,052 -1,371 -4,312 -2,189 -1,540 -448 -506 -
Tax -255 188 804 155 285 -965 2 -
NP 797 -1,183 -3,508 -2,034 -1,255 -1,413 -504 -
-
NP to SH 805 -1,179 -3,495 -2,007 -1,245 -1,403 -494 -
-
Tax Rate 24.24% - - - - - - -
Total Cost 10,488 11,368 15,362 14,169 16,566 17,661 17,022 -27.57%
-
Net Worth 70,437 69,380 70,657 74,473 76,712 78,607 79,800 -7.97%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 70,437 69,380 70,657 74,473 76,712 78,607 79,800 -7.97%
NOSH 125,781 126,145 126,173 126,226 125,757 126,785 126,666 -0.46%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 7.06% -11.62% -29.59% -16.76% -8.20% -8.70% -3.05% -
ROE 1.14% -1.70% -4.95% -2.69% -1.62% -1.78% -0.62% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 8.97 8.07 9.40 9.61 12.18 12.82 13.04 -22.05%
EPS 0.64 -0.94 -2.77 -1.59 -0.99 -1.11 -0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.55 0.56 0.59 0.61 0.62 0.63 -7.54%
Adjusted Per Share Value based on latest NOSH - 126,226
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 2.13 1.92 2.24 2.29 2.89 3.07 3.12 -22.44%
EPS 0.15 -0.22 -0.66 -0.38 -0.23 -0.26 -0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1329 0.1309 0.1333 0.1405 0.1447 0.1483 0.1505 -7.94%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.12 0.12 0.25 0.15 0.28 0.35 0.50 -
P/RPS 1.34 1.49 2.66 1.56 2.30 2.73 3.83 -50.31%
P/EPS 18.75 -12.84 -9.03 -9.43 -28.28 -31.63 -128.21 -
EY 5.33 -7.79 -11.08 -10.60 -3.54 -3.16 -0.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.22 0.45 0.25 0.46 0.56 0.79 -58.62%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 29/05/09 26/02/09 27/11/08 28/08/08 22/05/08 22/02/08 26/11/07 -
Price 0.19 0.09 0.17 0.19 0.18 0.31 0.68 -
P/RPS 2.12 1.11 1.81 1.98 1.48 2.42 5.21 -45.05%
P/EPS 29.69 -9.63 -6.14 -11.95 -18.18 -28.01 -174.36 -
EY 3.37 -10.38 -16.29 -8.37 -5.50 -3.57 -0.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.16 0.30 0.32 0.30 0.50 1.08 -53.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment