[ONEGLOVE] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
22-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 11.26%
YoY- -74.61%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 10,185 11,854 12,135 15,311 16,248 16,518 16,592 -27.66%
PBT -1,371 -4,312 -2,189 -1,540 -448 -506 -607 71.72%
Tax 188 804 155 285 -965 2 232 -13.02%
NP -1,183 -3,508 -2,034 -1,255 -1,413 -504 -375 114.35%
-
NP to SH -1,179 -3,495 -2,007 -1,245 -1,403 -494 -362 118.93%
-
Tax Rate - - - - - - - -
Total Cost 11,368 15,362 14,169 16,566 17,661 17,022 16,967 -23.33%
-
Net Worth 69,380 70,657 74,473 76,712 78,607 79,800 78,641 -7.97%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 69,380 70,657 74,473 76,712 78,607 79,800 78,641 -7.97%
NOSH 126,145 126,173 126,226 125,757 126,785 126,666 124,827 0.69%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -11.62% -29.59% -16.76% -8.20% -8.70% -3.05% -2.26% -
ROE -1.70% -4.95% -2.69% -1.62% -1.78% -0.62% -0.46% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 8.07 9.40 9.61 12.18 12.82 13.04 13.29 -28.18%
EPS -0.94 -2.77 -1.59 -0.99 -1.11 -0.39 -0.29 118.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.56 0.59 0.61 0.62 0.63 0.63 -8.61%
Adjusted Per Share Value based on latest NOSH - 125,757
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 1.87 2.17 2.22 2.81 2.98 3.03 3.04 -27.56%
EPS -0.22 -0.64 -0.37 -0.23 -0.26 -0.09 -0.07 113.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1271 0.1295 0.1365 0.1406 0.144 0.1462 0.1441 -7.99%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.12 0.25 0.15 0.28 0.35 0.50 0.47 -
P/RPS 1.49 2.66 1.56 2.30 2.73 3.83 3.54 -43.68%
P/EPS -12.84 -9.03 -9.43 -28.28 -31.63 -128.21 -162.07 -81.41%
EY -7.79 -11.08 -10.60 -3.54 -3.16 -0.78 -0.62 436.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.45 0.25 0.46 0.56 0.79 0.75 -55.68%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 26/02/09 27/11/08 28/08/08 22/05/08 22/02/08 26/11/07 28/08/07 -
Price 0.09 0.17 0.19 0.18 0.31 0.68 0.43 -
P/RPS 1.11 1.81 1.98 1.48 2.42 5.21 3.24 -50.87%
P/EPS -9.63 -6.14 -11.95 -18.18 -28.01 -174.36 -148.28 -83.70%
EY -10.38 -16.29 -8.37 -5.50 -3.57 -0.57 -0.67 516.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.30 0.32 0.30 0.50 1.08 0.68 -61.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment