[ONEGLOVE] QoQ Quarter Result on 30-Sep-2003 [#3]

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
18-Dec-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Sep-2003 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
Quarter Result
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Revenue 12,137 14,272 20,521 11,953 0 0 0 -
PBT 2,670 3,410 5,602 2,715 0 0 0 -
Tax -971 -791 -6,521 -794 0 0 0 -
NP 1,699 2,619 -919 1,921 0 0 0 -
-
NP to SH 1,699 2,619 4,026 1,921 0 0 0 -
-
Tax Rate 36.37% 23.20% 116.40% 29.24% - - - -
Total Cost 10,438 11,653 21,440 10,032 0 0 0 -
-
Net Worth 79,286 76,807 48,997 50,824 0 0 0 -
Dividend
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Div 3,901 - - - - - - -
Div Payout % 229.63% - - - - - - -
Equity
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Net Worth 79,286 76,807 48,997 50,824 0 0 0 -
NOSH 125,851 125,913 81,663 86,143 0 0 0 -
Ratio Analysis
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
NP Margin 14.00% 18.35% -4.48% 16.07% 0.00% 0.00% 0.00% -
ROE 2.14% 3.41% 8.22% 3.78% 0.00% 0.00% 0.00% -
Per Share
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
RPS 9.64 11.33 25.13 13.88 0.00 0.00 0.00 -
EPS 1.35 2.08 -4.93 2.23 0.00 0.00 0.00 -
DPS 3.10 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.61 0.60 0.59 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 86,143
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
RPS 2.29 2.69 3.87 2.25 0.00 0.00 0.00 -
EPS 0.32 0.49 0.76 0.36 0.00 0.00 0.00 -
DPS 0.74 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1496 0.1449 0.0924 0.0959 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Date 30/06/04 31/03/04 31/12/03 - - - - -
Price 0.63 0.80 0.89 0.00 0.00 0.00 0.00 -
P/RPS 6.53 7.06 3.54 0.00 0.00 0.00 0.00 -
P/EPS 46.67 38.46 18.05 0.00 0.00 0.00 0.00 -
EY 2.14 2.60 5.54 0.00 0.00 0.00 0.00 -
DY 4.92 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.31 1.48 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Date 26/08/04 27/05/04 15/03/04 18/12/03 - - - -
Price 0.54 0.57 0.86 0.00 0.00 0.00 0.00 -
P/RPS 5.60 5.03 3.42 0.00 0.00 0.00 0.00 -
P/EPS 40.00 27.40 17.44 0.00 0.00 0.00 0.00 -
EY 2.50 3.65 5.73 0.00 0.00 0.00 0.00 -
DY 5.74 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.93 1.43 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment