[ONEGLOVE] YoY TTM Result on 30-Sep-2003 [#3]

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
18-Dec-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Sep-2003 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
TTM Result
30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 54,087 48,420 60,588 11,953 65.32%
PBT 824 3,637 13,612 2,715 -32.77%
Tax -537 -562 -9,633 -794 -12.21%
NP 287 3,075 3,979 1,921 -46.90%
-
NP to SH 308 3,110 3,979 1,921 -45.64%
-
Tax Rate 65.17% 15.45% 70.77% 29.24% -
Total Cost 53,800 45,345 56,609 10,032 74.94%
-
Net Worth 84,066 78,749 78,036 50,824 18.24%
Dividend
30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - 2,522 3,128 - -
Div Payout % - 81.10% 78.62% - -
Equity
30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 84,066 78,749 78,036 50,824 18.24%
NOSH 129,333 124,999 125,864 86,143 14.49%
Ratio Analysis
30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 0.53% 6.35% 6.57% 16.07% -
ROE 0.37% 3.95% 5.10% 3.78% -
Per Share
30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 41.82 38.74 48.14 13.88 44.38%
EPS 0.24 2.49 3.16 2.23 -52.40%
DPS 0.00 2.02 2.49 0.00 -
NAPS 0.65 0.63 0.62 0.59 3.27%
Adjusted Per Share Value based on latest NOSH - 86,143
30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 10.23 9.16 11.46 2.26 65.34%
EPS 0.06 0.59 0.75 0.36 -44.93%
DPS 0.00 0.48 0.59 0.00 -
NAPS 0.159 0.1489 0.1476 0.0961 18.25%
Price Multiplier on Financial Quarter End Date
30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 29/09/06 30/09/05 30/09/04 - -
Price 0.49 0.31 0.52 0.00 -
P/RPS 1.17 0.80 1.08 0.00 -
P/EPS 205.76 12.46 16.45 0.00 -
EY 0.49 8.03 6.08 0.00 -
DY 0.00 6.51 4.78 0.00 -
P/NAPS 0.75 0.49 0.84 0.00 -
Price Multiplier on Announcement Date
30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 29/11/06 28/11/05 30/11/04 - -
Price 0.83 0.36 0.52 0.00 -
P/RPS 1.98 0.93 1.08 0.00 -
P/EPS 348.53 14.47 16.45 0.00 -
EY 0.29 6.91 6.08 0.00 -
DY 0.00 5.60 4.78 0.00 -
P/NAPS 1.28 0.57 0.84 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment