[ONEGLOVE] YoY Annualized Quarter Result on 30-Sep-2003 [#3]

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
18-Dec-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Sep-2003 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 55,297 43,654 52,881 51,976 0 -
PBT 180 1,605 11,458 13,900 0 -
Tax -445 -313 -3,469 -3,724 0 -
NP -265 1,292 7,989 10,176 0 -
-
NP to SH -250 1,344 7,989 10,176 0 -
-
Tax Rate 247.22% 19.50% 30.28% 26.79% - -
Total Cost 55,562 42,362 44,892 41,800 0 -
-
Net Worth 81,466 79,379 78,047 50,822 0 -
Dividend
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 81,466 79,379 78,047 50,822 0 -
NOSH 125,332 125,999 125,882 86,139 0 -
Ratio Analysis
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin -0.48% 2.96% 15.11% 19.58% 0.00% -
ROE -0.31% 1.69% 10.24% 20.02% 0.00% -
Per Share
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 44.12 34.65 42.01 60.34 0.00 -
EPS -0.20 1.07 6.35 11.81 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.63 0.62 0.59 0.00 -
Adjusted Per Share Value based on latest NOSH - 86,143
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 10.46 8.26 10.00 9.83 0.00 -
EPS -0.05 0.25 1.51 1.92 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1541 0.1501 0.1476 0.0961 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 29/09/06 30/09/05 30/09/04 - - -
Price 0.49 0.31 0.52 0.00 0.00 -
P/RPS 1.11 0.89 1.24 0.00 0.00 -
P/EPS -245.00 29.06 8.19 0.00 0.00 -
EY -0.41 3.44 12.21 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.49 0.84 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 29/11/06 28/11/05 30/11/04 18/12/03 - -
Price 0.83 0.36 0.52 0.00 0.00 -
P/RPS 1.88 1.04 1.24 0.00 0.00 -
P/EPS -415.00 33.75 8.19 0.00 0.00 -
EY -0.24 2.96 12.21 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 0.57 0.84 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment