[POHKONG] QoQ Quarter Result on 31-Jul-2006 [#4]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
15-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2006
Quarter
31-Jul-2006 [#4]
Profit Trend
QoQ- -24.67%
YoY- 108.8%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Quarter Result
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Revenue 98,628 101,868 111,575 88,227 88,804 98,512 96,581 1.41%
PBT 6,094 3,926 10,792 9,062 11,116 7,652 7,487 -12.85%
Tax -1,853 -785 -2,907 -2,992 -3,058 -1,996 -1,559 12.24%
NP 4,241 3,141 7,885 6,070 8,058 5,656 5,928 -20.05%
-
NP to SH 4,297 3,062 7,885 6,053 8,035 5,626 5,900 -19.09%
-
Tax Rate 30.41% 19.99% 26.94% 33.02% 27.51% 26.08% 20.82% -
Total Cost 94,387 98,727 103,690 82,157 80,746 92,856 90,653 2.73%
-
Net Worth 230,656 225,010 227,273 206,010 200,007 191,769 204,363 8.42%
Dividend
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Div - - - 6,944 - - - -
Div Payout % - - - 114.72% - - - -
Equity
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Net Worth 230,656 225,010 227,273 206,010 200,007 191,769 204,363 8.42%
NOSH 117,084 115,984 115,955 115,736 115,611 115,523 115,459 0.93%
Ratio Analysis
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
NP Margin 4.30% 3.08% 7.07% 6.88% 9.07% 5.74% 6.14% -
ROE 1.86% 1.36% 3.47% 2.94% 4.02% 2.93% 2.89% -
Per Share
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 84.24 87.83 96.22 76.23 76.81 85.27 83.65 0.47%
EPS 3.67 2.64 6.80 5.23 6.95 4.87 5.13 -20.05%
DPS 0.00 0.00 0.00 6.00 0.00 0.00 0.00 -
NAPS 1.97 1.94 1.96 1.78 1.73 1.66 1.77 7.41%
Adjusted Per Share Value based on latest NOSH - 115,736
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 24.03 24.82 27.19 21.50 21.64 24.00 23.53 1.41%
EPS 1.05 0.75 1.92 1.47 1.96 1.37 1.44 -19.03%
DPS 0.00 0.00 0.00 1.69 0.00 0.00 0.00 -
NAPS 0.562 0.5483 0.5538 0.502 0.4873 0.4673 0.498 8.41%
Price Multiplier on Financial Quarter End Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 -
Price 0.62 0.68 0.58 0.61 0.72 0.67 0.54 -
P/RPS 0.74 0.77 0.60 0.80 0.94 0.79 0.65 9.05%
P/EPS 16.89 25.76 8.53 11.66 10.36 13.76 10.57 36.79%
EY 5.92 3.88 11.72 8.57 9.65 7.27 9.46 -26.90%
DY 0.00 0.00 0.00 9.84 0.00 0.00 0.00 -
P/NAPS 0.31 0.35 0.30 0.34 0.42 0.40 0.31 0.00%
Price Multiplier on Announcement Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 25/06/07 23/03/07 15/12/06 15/09/06 26/06/06 22/03/06 12/12/05 -
Price 0.58 0.60 0.63 0.60 0.63 0.63 0.52 -
P/RPS 0.69 0.68 0.65 0.79 0.82 0.74 0.62 7.41%
P/EPS 15.80 22.73 9.26 11.47 9.06 12.94 10.18 34.15%
EY 6.33 4.40 10.79 8.72 11.03 7.73 9.83 -25.48%
DY 0.00 0.00 0.00 10.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.31 0.32 0.34 0.36 0.38 0.29 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment