[POHKONG] QoQ Quarter Result on 31-Jan-2007 [#2]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
23-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2007
Quarter
31-Jan-2007 [#2]
Profit Trend
QoQ- -61.17%
YoY- -45.57%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Quarter Result
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Revenue 135,102 102,169 98,628 101,868 111,575 88,227 88,804 32.17%
PBT 12,810 4,361 6,094 3,926 10,792 9,062 11,116 9.88%
Tax -3,974 -1,643 -1,853 -785 -2,907 -2,992 -3,058 19.02%
NP 8,836 2,718 4,241 3,141 7,885 6,070 8,058 6.31%
-
NP to SH 8,807 2,741 4,297 3,062 7,885 6,053 8,035 6.28%
-
Tax Rate 31.02% 37.67% 30.41% 19.99% 26.94% 33.02% 27.51% -
Total Cost 126,266 99,451 94,387 98,727 103,690 82,157 80,746 34.61%
-
Net Worth 242,749 234,273 230,656 225,010 227,273 206,010 200,007 13.74%
Dividend
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Div - 7,028 - - - 6,944 - -
Div Payout % - 256.41% - - - 114.72% - -
Equity
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Net Worth 242,749 234,273 230,656 225,010 227,273 206,010 200,007 13.74%
NOSH 117,270 117,136 117,084 115,984 115,955 115,736 115,611 0.95%
Ratio Analysis
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
NP Margin 6.54% 2.66% 4.30% 3.08% 7.07% 6.88% 9.07% -
ROE 3.63% 1.17% 1.86% 1.36% 3.47% 2.94% 4.02% -
Per Share
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
RPS 115.21 87.22 84.24 87.83 96.22 76.23 76.81 30.93%
EPS 7.51 2.34 3.67 2.64 6.80 5.23 6.95 5.28%
DPS 0.00 6.00 0.00 0.00 0.00 6.00 0.00 -
NAPS 2.07 2.00 1.97 1.94 1.96 1.78 1.73 12.66%
Adjusted Per Share Value based on latest NOSH - 115,984
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
RPS 32.92 24.90 24.03 24.82 27.19 21.50 21.64 32.17%
EPS 2.15 0.67 1.05 0.75 1.92 1.48 1.96 6.34%
DPS 0.00 1.71 0.00 0.00 0.00 1.69 0.00 -
NAPS 0.5916 0.5709 0.5621 0.5483 0.5539 0.502 0.4874 13.74%
Price Multiplier on Financial Quarter End Date
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Date 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 -
Price 1.10 0.88 0.62 0.68 0.58 0.61 0.72 -
P/RPS 0.95 1.01 0.74 0.77 0.60 0.80 0.94 0.70%
P/EPS 14.65 37.61 16.89 25.76 8.53 11.66 10.36 25.90%
EY 6.83 2.66 5.92 3.88 11.72 8.57 9.65 -20.53%
DY 0.00 6.82 0.00 0.00 0.00 9.84 0.00 -
P/NAPS 0.53 0.44 0.31 0.35 0.30 0.34 0.42 16.72%
Price Multiplier on Announcement Date
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Date 10/12/07 21/09/07 25/06/07 23/03/07 15/12/06 15/09/06 26/06/06 -
Price 1.07 0.85 0.58 0.60 0.63 0.60 0.63 -
P/RPS 0.93 0.97 0.69 0.68 0.65 0.79 0.82 8.72%
P/EPS 14.25 36.32 15.80 22.73 9.26 11.47 9.06 35.13%
EY 7.02 2.75 6.33 4.40 10.79 8.72 11.03 -25.94%
DY 0.00 7.06 0.00 0.00 0.00 10.00 0.00 -
P/NAPS 0.52 0.43 0.29 0.31 0.32 0.34 0.36 27.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment