[POHKONG] QoQ Quarter Result on 31-Jul-2015 [#4]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
28-Sep-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2015
Quarter
31-Jul-2015 [#4]
Profit Trend
QoQ- -163.64%
YoY- -268.17%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Quarter Result
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Revenue 202,517 203,369 172,297 184,959 210,348 216,454 193,953 2.92%
PBT 9,012 2,488 487 -2,007 11,320 10,090 4,571 57.29%
Tax -2,927 -718 -151 -3,038 -3,392 -2,384 -1,484 57.33%
NP 6,085 1,770 336 -5,045 7,928 7,706 3,087 57.27%
-
NP to SH 6,085 1,770 336 -5,045 7,928 7,706 3,087 57.27%
-
Tax Rate 32.48% 28.86% 31.01% - 29.96% 23.63% 32.47% -
Total Cost 196,432 201,599 171,961 190,004 202,420 208,748 190,866 1.93%
-
Net Worth 463,697 455,490 459,594 459,594 463,697 455,490 451,387 1.81%
Dividend
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Div - - - 41 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Net Worth 463,697 455,490 459,594 459,594 463,697 455,490 451,387 1.81%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 0.00%
Ratio Analysis
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
NP Margin 3.00% 0.87% 0.20% -2.73% 3.77% 3.56% 1.59% -
ROE 1.31% 0.39% 0.07% -1.10% 1.71% 1.69% 0.68% -
Per Share
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
RPS 49.35 49.56 41.99 45.07 51.26 52.75 47.27 2.91%
EPS 1.48 0.43 0.08 -1.23 1.93 1.88 0.75 57.39%
DPS 0.00 0.00 0.00 0.01 0.00 0.00 0.00 -
NAPS 1.13 1.11 1.12 1.12 1.13 1.11 1.10 1.81%
Adjusted Per Share Value based on latest NOSH - 410,352
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
RPS 49.35 49.55 41.98 45.07 51.25 52.74 47.26 2.92%
EPS 1.48 0.43 0.08 -1.23 1.93 1.88 0.75 57.39%
DPS 0.00 0.00 0.00 0.01 0.00 0.00 0.00 -
NAPS 1.1299 1.1099 1.1199 1.1199 1.1299 1.1099 1.0999 1.81%
Price Multiplier on Financial Quarter End Date
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Date 29/04/16 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 -
Price 0.505 0.50 0.46 0.47 0.52 0.445 0.44 -
P/RPS 1.02 1.01 1.10 1.04 1.01 0.84 0.93 6.35%
P/EPS 34.06 115.92 561.79 -38.23 26.92 23.70 58.49 -30.28%
EY 2.94 0.86 0.18 -2.62 3.72 4.22 1.71 43.56%
DY 0.00 0.00 0.00 0.02 0.00 0.00 0.00 -
P/NAPS 0.45 0.45 0.41 0.42 0.46 0.40 0.40 8.17%
Price Multiplier on Announcement Date
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Date 17/06/16 23/03/16 16/12/15 28/09/15 10/06/15 25/03/15 15/12/14 -
Price 0.50 0.53 0.56 0.44 0.47 0.43 0.385 -
P/RPS 1.01 1.07 1.33 0.98 0.92 0.82 0.81 15.86%
P/EPS 33.72 122.87 683.92 -35.79 24.33 22.90 51.18 -24.30%
EY 2.97 0.81 0.15 -2.79 4.11 4.37 1.95 32.41%
DY 0.00 0.00 0.00 0.02 0.00 0.00 0.00 -
P/NAPS 0.44 0.48 0.50 0.39 0.42 0.39 0.35 16.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment