[POHKONG] QoQ TTM Result on 31-Jul-2015 [#4]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
28-Sep-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2015
Quarter
31-Jul-2015 [#4]
Profit Trend
QoQ- -37.04%
YoY- 4.7%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
TTM Result
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Revenue 763,142 770,973 784,058 805,714 829,388 802,161 812,621 -4.10%
PBT 9,980 12,288 19,890 23,974 34,045 28,360 19,887 -36.87%
Tax -6,834 -7,299 -8,965 -10,298 -12,324 -10,442 -8,383 -12.74%
NP 3,146 4,989 10,925 13,676 21,721 17,918 11,504 -57.90%
-
NP to SH 3,146 4,989 10,925 13,676 21,721 17,918 11,504 -57.90%
-
Tax Rate 68.48% 59.40% 45.07% 42.95% 36.20% 36.82% 42.15% -
Total Cost 759,996 765,984 773,133 792,038 807,667 784,243 801,117 -3.45%
-
Net Worth 463,697 455,490 459,594 459,594 463,697 455,490 451,387 1.81%
Dividend
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Div 41 41 41 41 4,103 4,103 4,103 -95.37%
Div Payout % 1.30% 0.82% 0.38% 0.30% 18.89% 22.90% 35.67% -
Equity
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Net Worth 463,697 455,490 459,594 459,594 463,697 455,490 451,387 1.81%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 0.00%
Ratio Analysis
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
NP Margin 0.41% 0.65% 1.39% 1.70% 2.62% 2.23% 1.42% -
ROE 0.68% 1.10% 2.38% 2.98% 4.68% 3.93% 2.55% -
Per Share
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
RPS 185.97 187.88 191.07 196.35 202.12 195.48 198.03 -4.10%
EPS 0.77 1.22 2.66 3.33 5.29 4.37 2.80 -57.74%
DPS 0.01 0.01 0.01 0.01 1.00 1.00 1.00 -95.37%
NAPS 1.13 1.11 1.12 1.12 1.13 1.11 1.10 1.81%
Adjusted Per Share Value based on latest NOSH - 410,352
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
RPS 185.95 187.86 191.05 196.32 202.09 195.46 198.01 -4.10%
EPS 0.77 1.22 2.66 3.33 5.29 4.37 2.80 -57.74%
DPS 0.01 0.01 0.01 0.01 1.00 1.00 1.00 -95.37%
NAPS 1.1299 1.1099 1.1199 1.1199 1.1299 1.1099 1.0999 1.81%
Price Multiplier on Financial Quarter End Date
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Date 29/04/16 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 -
Price 0.505 0.50 0.46 0.47 0.52 0.445 0.44 -
P/RPS 0.27 0.27 0.24 0.24 0.26 0.23 0.22 14.64%
P/EPS 65.87 41.13 17.28 14.10 9.82 10.19 15.69 160.46%
EY 1.52 2.43 5.79 7.09 10.18 9.81 6.37 -61.56%
DY 0.02 0.02 0.02 0.02 1.92 2.25 2.27 -95.74%
P/NAPS 0.45 0.45 0.41 0.42 0.46 0.40 0.40 8.17%
Price Multiplier on Announcement Date
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Date 17/06/16 23/03/16 16/12/15 28/09/15 10/06/15 25/03/15 15/12/14 -
Price 0.50 0.53 0.56 0.44 0.47 0.43 0.385 -
P/RPS 0.27 0.28 0.29 0.22 0.23 0.22 0.19 26.42%
P/EPS 65.22 43.59 21.03 13.20 8.88 9.85 13.73 182.84%
EY 1.53 2.29 4.75 7.57 11.26 10.15 7.28 -64.68%
DY 0.02 0.02 0.02 0.02 2.13 2.33 2.60 -96.11%
P/NAPS 0.44 0.48 0.50 0.39 0.42 0.39 0.35 16.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment