[POHKONG] QoQ Quarter Result on 31-Jul-2019 [#4]

Announcement Date
26-Sep-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2019
Quarter
31-Jul-2019 [#4]
Profit Trend
QoQ- 96.18%
YoY- 18.43%
View:
Show?
Quarter Result
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Revenue 112,456 252,051 204,998 231,864 236,373 273,913 258,364 -42.59%
PBT -1,693 14,346 10,420 16,978 7,301 8,524 4,248 -
Tax -612 -3,703 -2,336 -6,408 -1,913 -1,771 -1,084 -31.71%
NP -2,305 10,643 8,084 10,570 5,388 6,753 3,164 -
-
NP to SH -2,305 10,643 8,084 10,570 5,388 6,753 3,164 -
-
Tax Rate - 25.81% 22.42% 37.74% 26.20% 20.78% 25.52% -
Total Cost 114,761 241,408 196,914 221,294 230,985 267,160 255,200 -41.33%
-
Net Worth 562,182 566,285 558,078 545,768 533,457 529,354 525,250 4.63%
Dividend
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Div - - - 4,924 - - - -
Div Payout % - - - 46.59% - - - -
Equity
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Net Worth 562,182 566,285 558,078 545,768 533,457 529,354 525,250 4.63%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 0.00%
Ratio Analysis
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
NP Margin -2.05% 4.22% 3.94% 4.56% 2.28% 2.47% 1.22% -
ROE -0.41% 1.88% 1.45% 1.94% 1.01% 1.28% 0.60% -
Per Share
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 27.40 61.42 49.96 56.50 57.60 66.75 62.96 -42.60%
EPS -0.56 2.59 1.97 2.58 1.31 1.65 0.77 -
DPS 0.00 0.00 0.00 1.20 0.00 0.00 0.00 -
NAPS 1.37 1.38 1.36 1.33 1.30 1.29 1.28 4.63%
Adjusted Per Share Value based on latest NOSH - 410,352
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 27.40 61.42 49.96 56.50 57.60 66.75 62.96 -42.60%
EPS -0.56 2.59 1.97 2.58 1.31 1.65 0.77 -
DPS 0.00 0.00 0.00 1.20 0.00 0.00 0.00 -
NAPS 1.37 1.38 1.36 1.33 1.30 1.29 1.28 4.63%
Price Multiplier on Financial Quarter End Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 -
Price 0.475 0.58 0.49 0.505 0.475 0.515 0.475 -
P/RPS 1.73 0.94 0.98 0.89 0.82 0.77 0.75 74.66%
P/EPS -84.56 22.36 24.87 19.61 36.18 31.29 61.60 -
EY -1.18 4.47 4.02 5.10 2.76 3.20 1.62 -
DY 0.00 0.00 0.00 2.38 0.00 0.00 0.00 -
P/NAPS 0.35 0.42 0.36 0.38 0.37 0.40 0.37 -3.64%
Price Multiplier on Announcement Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 18/06/20 17/03/20 23/12/19 26/09/19 20/06/19 14/03/19 07/12/18 -
Price 0.47 0.35 0.485 0.515 0.505 0.48 0.47 -
P/RPS 1.72 0.57 0.97 0.91 0.88 0.72 0.75 73.99%
P/EPS -83.67 13.49 24.62 19.99 38.46 29.17 60.96 -
EY -1.20 7.41 4.06 5.00 2.60 3.43 1.64 -
DY 0.00 0.00 0.00 2.33 0.00 0.00 0.00 -
P/NAPS 0.34 0.25 0.36 0.39 0.39 0.37 0.37 -5.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment