[POHKONG] YoY Quarter Result on 31-Jan-2020 [#2]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
17-Mar-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2020
Quarter
31-Jan-2020 [#2]
Profit Trend
QoQ- 31.66%
YoY- 57.6%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Quarter Result
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Revenue 403,836 406,457 231,387 252,051 273,913 269,981 226,315 10.12%
PBT 32,494 36,778 14,599 14,346 8,524 5,812 8,445 25.16%
Tax -6,813 -7,430 -3,245 -3,703 -1,771 -1,002 -2,373 19.20%
NP 25,681 29,348 11,354 10,643 6,753 4,810 6,072 27.15%
-
NP to SH 25,681 29,348 11,354 10,643 6,753 4,810 6,072 27.15%
-
Tax Rate 20.97% 20.20% 22.23% 25.81% 20.78% 17.24% 28.10% -
Total Cost 378,155 377,109 220,033 241,408 267,160 265,171 220,243 9.42%
-
Net Worth 722,219 631,942 590,906 566,285 529,354 508,836 467,801 7.50%
Dividend
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Net Worth 722,219 631,942 590,906 566,285 529,354 508,836 467,801 7.50%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 0.00%
Ratio Analysis
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
NP Margin 6.36% 7.22% 4.91% 4.22% 2.47% 1.78% 2.68% -
ROE 3.56% 4.64% 1.92% 1.88% 1.28% 0.95% 1.30% -
Per Share
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
RPS 98.41 99.05 56.39 61.42 66.75 65.79 55.15 10.12%
EPS 6.26 7.15 2.77 2.59 1.65 1.17 1.48 27.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.54 1.44 1.38 1.29 1.24 1.14 7.50%
Adjusted Per Share Value based on latest NOSH - 410,352
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
RPS 98.40 99.04 56.38 61.42 66.74 65.78 55.14 10.12%
EPS 6.26 7.15 2.77 2.59 1.65 1.17 1.48 27.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7598 1.5398 1.4398 1.3798 1.2898 1.2398 1.1399 7.50%
Price Multiplier on Financial Quarter End Date
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Date 31/01/23 31/01/22 29/01/21 31/01/20 31/01/19 30/01/18 31/01/17 -
Price 0.845 0.79 0.82 0.58 0.515 0.625 0.505 -
P/RPS 0.86 0.80 1.45 0.94 0.77 0.95 0.92 -1.11%
P/EPS 13.50 11.05 29.64 22.36 31.29 53.32 34.13 -14.31%
EY 7.41 9.05 3.37 4.47 3.20 1.88 2.93 16.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.51 0.57 0.42 0.40 0.50 0.44 1.46%
Price Multiplier on Announcement Date
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Date 21/03/23 24/03/22 23/03/21 17/03/20 14/03/19 12/03/18 16/03/17 -
Price 0.915 0.845 0.80 0.35 0.48 0.575 0.47 -
P/RPS 0.93 0.85 1.42 0.57 0.72 0.87 0.85 1.50%
P/EPS 14.62 11.82 28.91 13.49 29.17 49.05 31.76 -12.12%
EY 6.84 8.46 3.46 7.41 3.43 2.04 3.15 13.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.55 0.56 0.25 0.37 0.46 0.41 4.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment