[ANNUM] QoQ Quarter Result on 31-Dec-2010 [#4]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
28-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- -382.99%
YoY- -265.31%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 28,874 26,023 27,894 24,771 30,485 33,020 35,396 -12.68%
PBT -2,830 2,615 -1,840 -5,505 2,533 985 -952 106.60%
Tax -2,346 -241 -46 281 -687 -802 0 -
NP -5,176 2,374 -1,886 -5,224 1,846 183 -952 208.88%
-
NP to SH -5,176 2,685 -2,274 -5,224 1,846 183 -1,070 185.75%
-
Tax Rate - 9.22% - - 27.12% 81.42% - -
Total Cost 34,050 23,649 29,780 29,995 28,639 32,837 36,348 -4.25%
-
Net Worth 131,275 154,154 160,623 135,790 141,076 141,062 138,603 -3.55%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 131,275 154,154 160,623 135,790 141,076 141,062 138,603 -3.55%
NOSH 75,014 84,700 90,238 75,022 75,040 76,250 74,920 0.08%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin -17.93% 9.12% -6.76% -21.09% 6.06% 0.55% -2.69% -
ROE -3.94% 1.74% -1.42% -3.85% 1.31% 0.13% -0.77% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 38.49 30.72 30.91 33.02 40.62 43.30 47.24 -12.75%
EPS -6.90 3.17 -2.52 -6.97 2.46 0.24 -1.27 208.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 1.82 1.78 1.81 1.88 1.85 1.85 -3.63%
Adjusted Per Share Value based on latest NOSH - 75,022
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 12.69 11.44 12.26 10.89 13.40 14.51 15.56 -12.69%
EPS -2.28 1.18 -1.00 -2.30 0.81 0.08 -0.47 186.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.577 0.6776 0.706 0.5969 0.6201 0.6201 0.6092 -3.55%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.455 0.63 0.68 0.57 0.59 0.60 0.72 -
P/RPS 1.18 2.05 2.20 1.73 1.45 1.39 1.52 -15.51%
P/EPS -6.59 19.87 -26.98 -8.19 23.98 250.00 -50.41 -74.21%
EY -15.16 5.03 -3.71 -12.22 4.17 0.40 -1.98 287.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.35 0.38 0.31 0.31 0.32 0.39 -23.66%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/11/11 29/08/11 31/05/11 28/02/11 22/11/10 23/08/10 21/05/10 -
Price 0.46 0.51 0.61 0.57 0.59 0.59 0.63 -
P/RPS 1.20 1.66 1.97 1.73 1.45 1.36 1.33 -6.62%
P/EPS -6.67 16.09 -24.21 -8.19 23.98 245.83 -44.11 -71.58%
EY -15.00 6.22 -4.13 -12.22 4.17 0.41 -2.27 251.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.28 0.34 0.31 0.31 0.32 0.34 -16.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment