[ANNUM] QoQ Annualized Quarter Result on 31-Dec-2010 [#4]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
28-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- -388.79%
YoY- 31.4%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 110,388 107,834 111,576 123,672 131,868 136,832 141,584 -15.27%
PBT -2,740 1,550 -7,360 -2,939 3,421 66 -3,808 -19.68%
Tax -3,510 -574 -184 -1,208 -1,985 -1,604 0 -
NP -6,250 976 -7,544 -4,147 1,436 -1,538 -3,808 39.09%
-
NP to SH -6,250 822 -9,096 -4,147 1,436 -1,782 -4,280 28.68%
-
Tax Rate - 37.03% - - 58.02% 2,430.30% - -
Total Cost 116,638 106,858 119,120 127,819 130,432 138,370 145,392 -13.65%
-
Net Worth 131,263 115,080 160,623 135,631 140,675 139,391 138,603 -3.55%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 131,263 115,080 160,623 135,631 140,675 139,391 138,603 -3.55%
NOSH 75,007 63,230 90,238 74,934 74,827 75,346 74,920 0.07%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin -5.66% 0.91% -6.76% -3.35% 1.09% -1.12% -2.69% -
ROE -4.76% 0.71% -5.66% -3.06% 1.02% -1.28% -3.09% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 147.17 170.54 123.65 165.04 176.23 181.60 188.98 -15.34%
EPS -8.33 1.30 -10.08 -5.53 1.92 -2.06 -5.08 39.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 1.82 1.78 1.81 1.88 1.85 1.85 -3.63%
Adjusted Per Share Value based on latest NOSH - 75,022
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 48.52 47.40 49.04 54.36 57.96 60.15 62.23 -15.27%
EPS -2.75 0.36 -4.00 -1.82 0.63 -0.78 -1.88 28.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.577 0.5058 0.706 0.5962 0.6184 0.6127 0.6092 -3.55%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.455 0.63 0.68 0.57 0.59 0.60 0.72 -
P/RPS 0.31 0.37 0.55 0.35 0.33 0.33 0.38 -12.68%
P/EPS -5.46 48.46 -6.75 -10.30 30.74 -25.37 -12.60 -42.70%
EY -18.32 2.06 -14.82 -9.71 3.25 -3.94 -7.93 74.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.35 0.38 0.31 0.31 0.32 0.39 -23.66%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/11/11 29/08/11 31/05/11 28/02/11 22/11/10 23/08/10 21/05/10 -
Price 0.46 0.51 0.61 0.57 0.59 0.59 0.63 -
P/RPS 0.31 0.30 0.49 0.35 0.33 0.32 0.33 -4.07%
P/EPS -5.52 39.23 -6.05 -10.30 30.74 -24.95 -11.03 -36.93%
EY -18.12 2.55 -16.52 -9.71 3.25 -4.01 -9.07 58.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.28 0.34 0.31 0.31 0.32 0.34 -16.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment