[ANNUM] QoQ Quarter Result on 31-Mar-2006 [#1]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
30-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -5.93%
YoY- -50.48%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 58,164 85,097 72,867 49,864 78,232 62,595 56,310 2.17%
PBT 4,099 10,654 6,238 2,739 3,571 2,350 3,125 19.76%
Tax -1,635 -989 -88 577 -46 490 65 -
NP 2,464 9,665 6,150 3,316 3,525 2,840 3,190 -15.77%
-
NP to SH 2,464 9,665 6,150 3,316 3,525 2,840 3,190 -15.77%
-
Tax Rate 39.89% 9.28% 1.41% -21.07% 1.29% -20.85% -2.08% -
Total Cost 55,700 75,432 66,717 46,548 74,707 59,755 53,120 3.20%
-
Net Worth 162,519 164,207 154,499 151,708 120,034 146,503 146,308 7.23%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div 3,744 - 3,750 - 3,000 - - -
Div Payout % 151.98% - 60.98% - 85.13% - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 162,519 164,207 154,499 151,708 120,034 146,503 146,308 7.23%
NOSH 74,893 74,980 75,000 59,963 60,017 60,042 59,962 15.93%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 4.24% 11.36% 8.44% 6.65% 4.51% 4.54% 5.67% -
ROE 1.52% 5.89% 3.98% 2.19% 2.94% 1.94% 2.18% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 77.66 113.49 97.16 83.16 130.35 104.25 93.91 -11.86%
EPS 3.29 12.89 8.20 5.53 4.70 4.73 5.32 -27.34%
DPS 5.00 0.00 5.00 0.00 5.00 0.00 0.00 -
NAPS 2.17 2.19 2.06 2.53 2.00 2.44 2.44 -7.50%
Adjusted Per Share Value based on latest NOSH - 59,963
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 25.58 37.43 32.05 21.93 34.41 27.53 24.77 2.16%
EPS 1.08 4.25 2.70 1.46 1.55 1.25 1.40 -15.84%
DPS 1.65 0.00 1.65 0.00 1.32 0.00 0.00 -
NAPS 0.7148 0.7222 0.6795 0.6672 0.5279 0.6443 0.6435 7.23%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 1.68 1.35 1.05 1.43 1.65 2.89 3.52 -
P/RPS 2.16 1.19 1.08 1.72 1.27 2.77 3.75 -30.70%
P/EPS 51.06 10.47 12.80 25.86 28.09 61.10 66.17 -15.83%
EY 1.96 9.55 7.81 3.87 3.56 1.64 1.51 18.93%
DY 2.98 0.00 4.76 0.00 3.03 0.00 0.00 -
P/NAPS 0.77 0.62 0.51 0.57 0.83 1.18 1.44 -34.04%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 14/02/07 17/11/06 07/09/06 30/05/06 27/02/06 25/11/05 26/08/05 -
Price 1.66 1.80 1.28 1.40 1.55 1.50 2.88 -
P/RPS 2.14 1.59 1.32 1.68 1.19 1.44 3.07 -21.33%
P/EPS 50.46 13.96 15.61 25.32 26.39 31.71 54.14 -4.57%
EY 1.98 7.16 6.41 3.95 3.79 3.15 1.85 4.61%
DY 3.01 0.00 3.91 0.00 3.23 0.00 0.00 -
P/NAPS 0.76 0.82 0.62 0.55 0.78 0.61 1.18 -25.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment