[ANNUM] QoQ Quarter Result on 30-Sep-2006 [#3]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
17-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 57.15%
YoY- 240.32%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 48,982 49,466 58,164 85,097 72,867 49,864 78,232 -26.87%
PBT -6,685 90 4,099 10,654 6,238 2,739 3,571 -
Tax 938 207 -1,635 -989 -88 577 -46 -
NP -5,747 297 2,464 9,665 6,150 3,316 3,525 -
-
NP to SH -5,708 297 2,464 9,665 6,150 3,316 3,525 -
-
Tax Rate - -230.00% 39.89% 9.28% 1.41% -21.07% 1.29% -
Total Cost 54,729 49,169 55,700 75,432 66,717 46,548 74,707 -18.78%
-
Net Worth 153,763 161,865 162,519 164,207 154,499 151,708 120,034 18.00%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - 3,744 - 3,750 - 3,000 -
Div Payout % - - 151.98% - 60.98% - 85.13% -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 153,763 161,865 162,519 164,207 154,499 151,708 120,034 18.00%
NOSH 75,006 74,249 74,893 74,980 75,000 59,963 60,017 16.07%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin -11.73% 0.60% 4.24% 11.36% 8.44% 6.65% 4.51% -
ROE -3.71% 0.18% 1.52% 5.89% 3.98% 2.19% 2.94% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 65.30 66.62 77.66 113.49 97.16 83.16 130.35 -37.00%
EPS -7.61 0.40 3.29 12.89 8.20 5.53 4.70 -
DPS 0.00 0.00 5.00 0.00 5.00 0.00 5.00 -
NAPS 2.05 2.18 2.17 2.19 2.06 2.53 2.00 1.66%
Adjusted Per Share Value based on latest NOSH - 74,980
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 21.53 21.74 25.57 37.41 32.03 21.92 34.39 -26.88%
EPS -2.51 0.13 1.08 4.25 2.70 1.46 1.55 -
DPS 0.00 0.00 1.65 0.00 1.65 0.00 1.32 -
NAPS 0.6759 0.7115 0.7144 0.7218 0.6791 0.6669 0.5276 18.00%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 1.41 1.59 1.68 1.35 1.05 1.43 1.65 -
P/RPS 2.16 2.39 2.16 1.19 1.08 1.72 1.27 42.62%
P/EPS -18.53 397.50 51.06 10.47 12.80 25.86 28.09 -
EY -5.40 0.25 1.96 9.55 7.81 3.87 3.56 -
DY 0.00 0.00 2.98 0.00 4.76 0.00 3.03 -
P/NAPS 0.69 0.73 0.77 0.62 0.51 0.57 0.83 -11.61%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 28/08/07 28/05/07 14/02/07 17/11/06 07/09/06 30/05/06 27/02/06 -
Price 0.99 1.55 1.66 1.80 1.28 1.40 1.55 -
P/RPS 1.52 2.33 2.14 1.59 1.32 1.68 1.19 17.77%
P/EPS -13.01 387.50 50.46 13.96 15.61 25.32 26.39 -
EY -7.69 0.26 1.98 7.16 6.41 3.95 3.79 -
DY 0.00 0.00 3.01 0.00 3.91 0.00 3.23 -
P/NAPS 0.48 0.71 0.76 0.82 0.62 0.55 0.78 -27.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment