[MYCRON] QoQ Quarter Result on 31-Mar-2015 [#3]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
26-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- 59.51%
YoY- 27.97%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 144,129 131,857 158,836 116,564 135,000 107,943 98,743 28.58%
PBT 7,351 4,262 20,653 -2,864 -4,618 -2,661 -14,621 -
Tax -2,015 -1,431 -821 1,144 370 480 4,255 -
NP 5,336 2,831 19,832 -1,720 -4,248 -2,181 -10,366 -
-
NP to SH 5,336 2,831 19,832 -1,720 -4,248 -2,181 -10,366 -
-
Tax Rate 27.41% 33.58% 3.98% - - - - -
Total Cost 138,793 129,026 139,004 118,284 139,248 110,124 109,109 17.34%
-
Net Worth 313,580 307,930 305,105 248,247 250,614 255,336 258,259 13.77%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 313,580 307,930 305,105 248,247 250,614 255,336 258,259 13.77%
NOSH 283,545 283,545 283,545 177,319 177,740 177,317 178,109 36.22%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 3.70% 2.15% 12.49% -1.48% -3.15% -2.02% -10.50% -
ROE 1.70% 0.92% 6.50% -0.69% -1.70% -0.85% -4.01% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 51.02 46.67 56.22 65.74 75.95 60.88 55.44 -5.37%
EPS 1.89 1.00 7.02 -0.97 -2.39 -1.23 -5.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.09 1.08 1.40 1.41 1.44 1.45 -16.27%
Adjusted Per Share Value based on latest NOSH - 177,319
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 44.07 40.32 48.57 35.64 41.28 33.00 30.19 28.59%
EPS 1.63 0.87 6.06 -0.53 -1.30 -0.67 -3.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9588 0.9415 0.9329 0.759 0.7663 0.7807 0.7896 13.77%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.265 0.255 0.285 0.29 0.32 0.37 0.38 -
P/RPS 0.52 0.55 0.51 0.44 0.42 0.61 0.69 -17.14%
P/EPS 14.03 25.45 4.06 -29.90 -13.39 -30.08 -6.53 -
EY 7.13 3.93 24.63 -3.34 -7.47 -3.32 -15.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.23 0.26 0.21 0.23 0.26 0.26 -5.18%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 24/02/16 24/11/15 25/08/15 26/05/15 27/02/15 27/11/14 29/08/14 -
Price 0.21 0.28 0.26 0.33 0.32 0.35 0.39 -
P/RPS 0.41 0.60 0.46 0.50 0.42 0.57 0.70 -29.92%
P/EPS 11.12 27.94 3.70 -34.02 -13.39 -28.46 -6.70 -
EY 8.99 3.58 27.00 -2.94 -7.47 -3.51 -14.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.26 0.24 0.24 0.23 0.24 0.27 -20.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment