[MYCRON] YoY Quarter Result on 30-Jun-2015 [#4]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
25-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- 1253.02%
YoY- 291.32%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 207,588 185,865 148,330 158,836 98,743 122,614 136,404 7.24%
PBT 2,143 9,436 12,354 20,653 -14,621 4,873 -10,471 -
Tax -891 -2,509 -3,018 -821 4,255 -2,212 -587 7.19%
NP 1,252 6,927 9,336 19,832 -10,366 2,661 -11,058 -
-
NP to SH 1,252 6,927 9,336 19,832 -10,366 2,661 -11,058 -
-
Tax Rate 41.58% 26.59% 24.43% 3.98% - 45.39% - -
Total Cost 206,336 178,938 138,994 139,004 109,109 119,953 147,462 5.75%
-
Net Worth 391,292 374,280 336,228 305,105 258,259 177,606 252,660 7.55%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 391,292 374,280 336,228 305,105 258,259 177,606 252,660 7.55%
NOSH 283,545 283,545 283,545 283,545 178,109 177,606 177,929 8.07%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 0.60% 3.73% 6.29% 12.49% -10.50% 2.17% -8.11% -
ROE 0.32% 1.85% 2.78% 6.50% -4.01% 1.50% -4.38% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 73.21 65.55 52.50 56.22 55.44 69.04 76.66 -0.76%
EPS 0.44 2.44 3.30 7.02 -5.82 1.50 -6.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.38 1.32 1.19 1.08 1.45 1.00 1.42 -0.47%
Adjusted Per Share Value based on latest NOSH - 283,545
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 63.04 56.45 45.05 48.24 29.99 37.24 41.43 7.24%
EPS 0.38 2.10 2.84 6.02 -3.15 0.81 -3.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1883 1.1367 1.0211 0.9266 0.7843 0.5394 0.7673 7.55%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.385 0.82 0.475 0.285 0.38 0.275 0.31 -
P/RPS 0.53 1.25 0.90 0.51 0.69 0.40 0.40 4.79%
P/EPS 87.19 33.57 14.38 4.06 -6.53 18.35 -4.99 -
EY 1.15 2.98 6.96 24.63 -15.32 5.45 -20.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.62 0.40 0.26 0.26 0.28 0.22 4.09%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 28/08/18 29/08/17 29/08/16 25/08/15 29/08/14 28/08/13 29/08/12 -
Price 0.415 0.755 0.485 0.26 0.39 0.26 0.31 -
P/RPS 0.57 1.15 0.92 0.46 0.70 0.38 0.40 6.07%
P/EPS 93.99 30.90 14.68 3.70 -6.70 17.35 -4.99 -
EY 1.06 3.24 6.81 27.00 -14.92 5.76 -20.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.57 0.41 0.24 0.27 0.26 0.22 5.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment