[KLCCP] QoQ Quarter Result on 30-Sep-2005 [#2]

Stock
[KLCCP] KLCC PROPERTY HOLDINGS BHD
Announcement Date
28-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Sep-2005 [#2]
Profit Trend
QoQ- 10.46%
YoY- 13.72%
Quarter Report
Latest QR
Upcoming QR
KLCCP's Result
KLCCP's Financial Summary
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 189,975 188,893 185,092 188,514 186,966 173,360 180,676 3.41%
PBT 94,175 95,550 93,055 93,800 91,574 77,351 82,848 8.94%
Tax -25,526 -5,717 -29,424 -26,506 -25,320 -44,257 -49,872 -36.09%
NP 68,649 89,833 63,631 67,294 66,254 33,094 32,976 63.25%
-
NP to SH 42,186 55,540 39,623 40,961 37,083 33,094 32,976 17.89%
-
Tax Rate 27.10% 5.98% 31.62% 28.26% 27.65% 57.22% 60.20% -
Total Cost 121,326 99,060 121,461 121,220 120,712 140,266 147,700 -12.32%
-
Net Worth 2,491,960 1,689,536 2,766,134 1,623,471 1,615,959 2,271,706 1,789,280 24.78%
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - 46,672 - 46,651 - 46,742 - -
Div Payout % - 84.03% - 113.89% - 141.24% - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 2,491,960 1,689,536 2,766,134 1,623,471 1,615,959 2,271,706 1,789,280 24.78%
NOSH 933,318 933,445 934,504 933,029 934,080 934,858 739,372 16.85%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 36.14% 47.56% 34.38% 35.70% 35.44% 19.09% 18.25% -
ROE 1.69% 3.29% 1.43% 2.52% 2.29% 1.46% 1.84% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 20.35 20.24 19.81 20.20 20.02 18.54 24.44 -11.52%
EPS 4.52 5.95 4.24 4.39 3.97 3.54 4.46 0.89%
DPS 0.00 5.00 0.00 5.00 0.00 5.00 0.00 -
NAPS 2.67 1.81 2.96 1.74 1.73 2.43 2.42 6.79%
Adjusted Per Share Value based on latest NOSH - 933,029
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 20.33 20.22 19.81 20.18 20.01 18.55 19.34 3.39%
EPS 4.52 5.94 4.24 4.38 3.97 3.54 3.53 17.97%
DPS 0.00 5.00 0.00 4.99 0.00 5.00 0.00 -
NAPS 2.6671 1.8083 2.9606 1.7376 1.7295 2.4314 1.9151 24.78%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 -
Price 2.11 2.15 2.07 2.17 2.05 2.00 1.77 -
P/RPS 10.37 10.62 10.45 10.74 10.24 10.79 7.24 27.14%
P/EPS 46.68 36.13 48.82 49.43 51.64 56.50 39.69 11.45%
EY 2.14 2.77 2.05 2.02 1.94 1.77 2.52 -10.35%
DY 0.00 2.33 0.00 2.30 0.00 2.50 0.00 -
P/NAPS 0.79 1.19 0.70 1.25 1.18 0.82 0.73 5.42%
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 28/08/06 16/06/06 24/02/06 28/11/05 24/08/05 21/07/05 18/02/05 -
Price 2.23 2.10 2.18 2.09 2.12 2.09 2.10 -
P/RPS 10.96 10.38 11.01 10.34 10.59 11.27 8.59 17.68%
P/EPS 49.34 35.29 51.42 47.61 53.40 59.04 47.09 3.16%
EY 2.03 2.83 1.94 2.10 1.87 1.69 2.12 -2.85%
DY 0.00 2.38 0.00 2.39 0.00 2.39 0.00 -
P/NAPS 0.84 1.16 0.74 1.20 1.23 0.86 0.87 -2.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment