[KLCCP] QoQ Quarter Result on 31-Mar-2009 [#4]

Stock
[KLCCP] KLCC PROPERTY HOLDINGS BHD
Announcement Date
12-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
QoQ- 515.71%
YoY- 36.92%
Quarter Report
Latest QR
Upcoming QR
KLCCP's Result
KLCCP's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 223,660 214,993 218,405 216,840 218,760 216,864 214,012 2.97%
PBT 129,954 130,484 131,097 659,021 125,358 124,064 123,761 3.29%
Tax -33,175 -33,318 -34,295 -104,214 -30,354 -30,251 -30,602 5.51%
NP 96,779 97,166 96,802 554,807 95,004 93,813 93,159 2.56%
-
NP to SH 59,224 60,748 60,374 362,535 58,881 56,323 57,911 1.50%
-
Tax Rate 25.53% 25.53% 26.16% 15.81% 24.21% 24.38% 24.73% -
Total Cost 126,881 117,827 121,603 -337,967 123,756 123,051 120,853 3.28%
-
Net Worth 4,156,889 4,149,555 4,140,198 4,072,797 3,710,437 3,698,823 3,698,831 8.07%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - 46,729 - 51,377 - 46,702 - -
Div Payout % - 76.92% - 14.17% - 82.92% - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 4,156,889 4,149,555 4,140,198 4,072,797 3,710,437 3,698,823 3,698,831 8.07%
NOSH 934,132 934,584 934,582 934,127 934,619 934,046 934,048 0.00%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 43.27% 45.19% 44.32% 255.86% 43.43% 43.26% 43.53% -
ROE 1.42% 1.46% 1.46% 8.90% 1.59% 1.52% 1.57% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 23.94 23.00 23.37 23.21 23.41 23.22 22.91 2.96%
EPS 6.34 6.50 6.46 38.81 6.30 6.03 6.20 1.49%
DPS 0.00 5.00 0.00 5.50 0.00 5.00 0.00 -
NAPS 4.45 4.44 4.43 4.36 3.97 3.96 3.96 8.06%
Adjusted Per Share Value based on latest NOSH - 934,127
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 23.94 23.01 23.38 23.21 23.41 23.21 22.91 2.96%
EPS 6.34 6.50 6.46 38.80 6.30 6.03 6.20 1.49%
DPS 0.00 5.00 0.00 5.50 0.00 5.00 0.00 -
NAPS 4.4491 4.4412 4.4312 4.3591 3.9713 3.9588 3.9588 8.07%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 3.44 3.32 3.26 3.00 2.80 2.70 2.72 -
P/RPS 14.37 14.43 13.95 12.92 11.96 11.63 11.87 13.54%
P/EPS 54.26 51.08 50.46 7.73 44.44 44.78 43.87 15.17%
EY 1.84 1.96 1.98 12.94 2.25 2.23 2.28 -13.28%
DY 0.00 1.51 0.00 1.83 0.00 1.85 0.00 -
P/NAPS 0.77 0.75 0.74 0.69 0.71 0.68 0.69 7.56%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 24/02/10 03/08/09 12/05/09 26/02/09 27/11/08 20/08/08 -
Price 3.27 3.38 3.18 3.20 2.90 2.72 2.85 -
P/RPS 13.66 14.69 13.61 13.79 12.39 11.72 12.44 6.41%
P/EPS 51.58 52.00 49.23 8.25 46.03 45.11 45.97 7.95%
EY 1.94 1.92 2.03 12.13 2.17 2.22 2.18 -7.46%
DY 0.00 1.48 0.00 1.72 0.00 1.84 0.00 -
P/NAPS 0.73 0.76 0.72 0.73 0.73 0.69 0.72 0.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment