[KLCCP] QoQ Annualized Quarter Result on 31-Mar-2009 [#4]

Stock
[KLCCP] KLCC PROPERTY HOLDINGS BHD
Announcement Date
12-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
QoQ- 132.06%
YoY- 21.3%
Quarter Report
Latest QR
Upcoming QR
KLCCP's Result
KLCCP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 874,325 864,168 873,620 866,476 866,181 861,752 856,048 1.41%
PBT 522,046 523,162 524,388 1,032,204 497,577 495,650 495,044 3.59%
Tax -134,384 -135,226 -137,180 -195,421 -121,609 -121,706 -122,408 6.40%
NP 387,662 387,936 387,208 836,783 375,968 373,944 372,636 2.66%
-
NP to SH 240,461 242,244 241,496 535,650 230,820 228,468 231,644 2.51%
-
Tax Rate 25.74% 25.85% 26.16% 18.93% 24.44% 24.55% 24.73% -
Total Cost 486,662 476,232 486,412 29,693 490,213 487,808 483,412 0.44%
-
Net Worth 4,156,083 4,146,350 4,140,198 4,072,247 3,708,939 3,698,827 3,698,831 8.05%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div 62,263 93,386 - 98,070 62,282 93,404 - -
Div Payout % 25.89% 38.55% - 18.31% 26.98% 40.88% - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 4,156,083 4,146,350 4,140,198 4,072,247 3,708,939 3,698,827 3,698,831 8.05%
NOSH 933,951 933,862 934,582 934,001 934,241 934,047 934,048 -0.00%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 44.34% 44.89% 44.32% 96.57% 43.41% 43.39% 43.53% -
ROE 5.79% 5.84% 5.83% 13.15% 6.22% 6.18% 6.26% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 93.62 92.54 93.48 92.77 92.71 92.26 91.65 1.42%
EPS 25.75 25.94 25.84 57.35 24.71 24.46 24.80 2.53%
DPS 6.67 10.00 0.00 10.50 6.67 10.00 0.00 -
NAPS 4.45 4.44 4.43 4.36 3.97 3.96 3.96 8.06%
Adjusted Per Share Value based on latest NOSH - 934,127
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 93.58 92.49 93.50 92.74 92.71 92.23 91.62 1.41%
EPS 25.74 25.93 25.85 57.33 24.70 24.45 24.79 2.53%
DPS 6.66 10.00 0.00 10.50 6.67 10.00 0.00 -
NAPS 4.4482 4.4378 4.4312 4.3585 3.9696 3.9588 3.9588 8.05%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 3.44 3.32 3.26 3.00 2.80 2.70 2.72 -
P/RPS 3.67 3.59 3.49 3.23 3.02 2.93 2.97 15.10%
P/EPS 13.36 12.80 12.62 5.23 11.33 11.04 10.97 14.00%
EY 7.48 7.81 7.93 19.12 8.82 9.06 9.12 -12.34%
DY 1.94 3.01 0.00 3.50 2.38 3.70 0.00 -
P/NAPS 0.77 0.75 0.74 0.69 0.71 0.68 0.69 7.56%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 24/02/10 03/08/09 12/05/09 26/02/09 27/11/08 20/08/08 -
Price 3.27 3.38 3.18 3.20 2.90 2.72 2.85 -
P/RPS 3.49 3.65 3.40 3.45 3.13 2.95 3.11 7.96%
P/EPS 12.70 13.03 12.31 5.58 11.74 11.12 11.49 6.88%
EY 7.87 7.67 8.13 17.92 8.52 8.99 8.70 -6.44%
DY 2.04 2.96 0.00 3.28 2.30 3.68 0.00 -
P/NAPS 0.73 0.76 0.72 0.73 0.73 0.69 0.72 0.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment