[EKOWOOD] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[EKOWOOD] EKOWOOD INTERNATIONAL BHD
Announcement Date
21-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -27.34%
YoY- -38.19%
Quarter Report
Latest QR
Upcoming QR
EKOWOOD's Result
EKOWOOD's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 20,073 29,009 29,836 31,262 37,230 35,964 42,338 -39.05%
PBT -3,782 191 2,014 3,868 4,702 4,710 5,216 -
Tax -512 -180 -352 -459 27 -756 -197 88.48%
NP -4,294 11 1,662 3,409 4,729 3,954 5,019 -
-
NP to SH -4,257 11 1,624 3,402 4,682 3,954 5,022 -
-
Tax Rate - 94.24% 17.48% 11.87% -0.57% 16.05% 3.78% -
Total Cost 24,367 28,998 28,174 27,853 32,501 32,010 37,319 -24.63%
-
Net Worth 157,340 105,369 160,725 164,441 160,876 154,794 152,020 2.30%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - 5,719 - - -
Div Payout % - - - - 122.15% - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 157,340 105,369 160,725 164,441 160,876 154,794 152,020 2.30%
NOSH 168,063 110,000 167,422 168,415 168,210 168,255 167,959 0.04%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -21.39% 0.04% 5.57% 10.90% 12.70% 10.99% 11.85% -
ROE -2.71% 0.01% 1.01% 2.07% 2.91% 2.55% 3.30% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 11.94 26.37 17.82 18.56 22.13 21.37 25.21 -39.10%
EPS -2.53 0.01 0.97 2.02 2.79 2.35 2.99 -
DPS 0.00 0.00 0.00 0.00 3.40 0.00 0.00 -
NAPS 0.9362 0.9579 0.96 0.9764 0.9564 0.92 0.9051 2.26%
Adjusted Per Share Value based on latest NOSH - 168,415
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 11.95 17.27 17.76 18.61 22.16 21.41 25.20 -39.05%
EPS -2.53 0.01 0.97 2.03 2.79 2.35 2.99 -
DPS 0.00 0.00 0.00 0.00 3.40 0.00 0.00 -
NAPS 0.9366 0.6272 0.9567 0.9788 0.9576 0.9214 0.9049 2.31%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.50 0.33 0.51 0.70 0.81 0.89 1.00 -
P/RPS 4.19 1.25 2.86 3.77 3.66 4.16 3.97 3.64%
P/EPS -19.74 3,300.00 52.58 34.65 29.10 37.87 33.44 -
EY -5.07 0.03 1.90 2.89 3.44 2.64 2.99 -
DY 0.00 0.00 0.00 0.00 4.20 0.00 0.00 -
P/NAPS 0.53 0.34 0.53 0.72 0.85 0.97 1.10 -38.40%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 25/02/09 06/11/08 07/08/08 21/05/08 15/02/08 15/11/07 16/08/07 -
Price 0.35 0.32 0.49 0.70 0.66 0.83 0.85 -
P/RPS 2.93 1.21 2.75 3.77 2.98 3.88 3.37 -8.86%
P/EPS -13.82 3,200.00 50.52 34.65 23.71 35.32 28.43 -
EY -7.24 0.03 1.98 2.89 4.22 2.83 3.52 -
DY 0.00 0.00 0.00 0.00 5.15 0.00 0.00 -
P/NAPS 0.37 0.33 0.51 0.72 0.69 0.90 0.94 -46.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment