[CSCSTEL] QoQ Quarter Result on 31-Aug-2004 [#3]

Stock
[CSCSTEL] CSC STEEL HOLDINGS BERHAD
Announcement Date
29-Dec-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2004
Quarter
31-Aug-2004 [#3]
Profit Trend
QoQ- 262184.62%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CSCSTEL's Result
CSCSTEL's Financial Summary
View:
Show?
Quarter Result
31/03/05 30/11/04 30/09/04 31/08/04 30/06/04 31/03/04 30/11/03 CAGR
Revenue 482,119 215,349 0 314,887 0 0 0 -
PBT 60,626 16,040 13 42,468 13 0 0 -
Tax -7,157 -2,846 0 -42,482 0 0 0 -
NP 53,469 13,194 13 -14 13 0 0 -
-
NP to SH 53,469 13,194 13 34,097 13 0 0 -
-
Tax Rate 11.81% 17.74% 0.00% 100.03% 0.00% - - -
Total Cost 428,650 202,155 -13 314,901 -13 0 0 -
-
Net Worth 570,031 331,040 0 501,761 0 0 0 -
Dividend
31/03/05 30/11/04 30/09/04 31/08/04 30/06/04 31/03/04 30/11/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 30/11/04 30/09/04 31/08/04 30/06/04 31/03/04 30/11/03 CAGR
Net Worth 570,031 331,040 0 501,761 0 0 0 -
NOSH 380,021 238,158 380,122 380,122 0 0 0 -
Ratio Analysis
31/03/05 30/11/04 30/09/04 31/08/04 30/06/04 31/03/04 30/11/03 CAGR
NP Margin 11.09% 6.13% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 9.38% 3.99% 0.00% 6.80% 0.00% 0.00% 0.00% -
Per Share
31/03/05 30/11/04 30/09/04 31/08/04 30/06/04 31/03/04 30/11/03 CAGR
RPS 126.87 90.42 0.00 82.84 0.00 0.00 0.00 -
EPS 14.07 5.54 0.00 8.97 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.39 0.00 1.32 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 380,122
31/03/05 30/11/04 30/09/04 31/08/04 30/06/04 31/03/04 30/11/03 CAGR
RPS 126.87 56.67 0.00 82.87 0.00 0.00 0.00 -
EPS 14.07 3.47 0.00 8.97 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5001 0.8712 0.00 1.3204 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/05 30/11/04 30/09/04 31/08/04 30/06/04 31/03/04 30/11/03 CAGR
Date 31/03/05 - - - - - - -
Price 1.64 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.29 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 11.66 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 8.58 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/05 30/11/04 30/09/04 31/08/04 30/06/04 31/03/04 30/11/03 CAGR
Date 26/04/05 26/01/05 - 29/12/04 - - - -
Price 1.64 1.99 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.29 2.20 0.00 0.00 0.00 0.00 0.00 -
P/EPS 11.66 35.92 0.00 0.00 0.00 0.00 0.00 -
EY 8.58 2.78 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.43 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment