[CSCSTEL] YoY Quarter Result on 30-Nov-2004 [#4]

Stock
[CSCSTEL] CSC STEEL HOLDINGS BERHAD
Announcement Date
26-Jan-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2004
Quarter
30-Nov-2004 [#4]
Profit Trend
QoQ- 101392.31%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CSCSTEL's Result
CSCSTEL's Financial Summary
View:
Show?
Quarter Result
31/12/07 31/12/06 31/12/05 30/11/04 30/11/03 CAGR
Revenue 299,089 282,883 231,313 215,349 0 -
PBT 16,333 17,836 7,963 16,040 0 -
Tax -1,364 -2,350 2,281 -2,846 0 -
NP 14,969 15,486 10,244 13,194 0 -
-
NP to SH 14,969 15,486 10,244 13,194 0 -
-
Tax Rate 8.35% 13.18% -28.64% 17.74% - -
Total Cost 284,120 267,397 221,069 202,155 0 -
-
Net Worth 688,273 377,924 580,493 331,040 0 -
Dividend
31/12/07 31/12/06 31/12/05 30/11/04 30/11/03 CAGR
Div 45,132 37,792 - - - -
Div Payout % 301.51% 244.04% - - - -
Equity
31/12/07 31/12/06 31/12/05 30/11/04 30/11/03 CAGR
Net Worth 688,273 377,924 580,493 331,040 0 -
NOSH 376,105 377,924 379,407 238,158 0 -
Ratio Analysis
31/12/07 31/12/06 31/12/05 30/11/04 30/11/03 CAGR
NP Margin 5.00% 5.47% 4.43% 6.13% 0.00% -
ROE 2.17% 4.10% 1.76% 3.99% 0.00% -
Per Share
31/12/07 31/12/06 31/12/05 30/11/04 30/11/03 CAGR
RPS 79.52 74.85 60.97 90.42 0.00 -
EPS 3.98 4.09 2.70 5.54 0.00 -
DPS 12.00 10.00 0.00 0.00 0.00 -
NAPS 1.83 1.00 1.53 1.39 0.00 -
Adjusted Per Share Value based on latest NOSH - 238,158
31/12/07 31/12/06 31/12/05 30/11/04 30/11/03 CAGR
RPS 80.88 76.50 62.55 58.24 0.00 -
EPS 4.05 4.19 2.77 3.57 0.00 -
DPS 12.21 10.22 0.00 0.00 0.00 -
NAPS 1.8613 1.022 1.5698 0.8952 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/07 31/12/06 31/12/05 30/11/04 30/11/03 CAGR
Date 31/12/07 29/12/06 30/12/05 - - -
Price 1.48 1.07 0.49 0.00 0.00 -
P/RPS 1.86 1.43 0.80 0.00 0.00 -
P/EPS 37.19 26.11 18.15 0.00 0.00 -
EY 2.69 3.83 5.51 0.00 0.00 -
DY 8.11 9.35 0.00 0.00 0.00 -
P/NAPS 0.81 1.07 0.32 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/07 31/12/06 31/12/05 30/11/04 30/11/03 CAGR
Date 15/02/08 09/02/07 16/02/06 26/01/05 - -
Price 1.42 1.26 0.62 1.99 0.00 -
P/RPS 1.79 1.68 1.02 2.20 0.00 -
P/EPS 35.68 30.75 22.96 35.92 0.00 -
EY 2.80 3.25 4.35 2.78 0.00 -
DY 8.45 7.94 0.00 0.00 0.00 -
P/NAPS 0.78 1.26 0.41 1.43 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment