[CSCSTEL] YoY Annualized Quarter Result on 31-Aug-2004 [#3]

Stock
[CSCSTEL] CSC STEEL HOLDINGS BERHAD
Announcement Date
29-Dec-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2004
Quarter
31-Aug-2004 [#3]
Profit Trend
QoQ- 444505.12%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CSCSTEL's Result
CSCSTEL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/06 30/09/05 30/09/04 31/08/04 31/08/03 CAGR
Revenue 988,992 1,345,478 0 1,110,093 0 -
PBT 84,693 109,569 17 153,844 0 -
Tax -9,386 -16,972 0 -153,862 0 -
NP 75,306 92,597 17 -18 0 -
-
NP to SH 75,306 92,597 17 115,597 0 -
-
Tax Rate 11.08% 15.49% 0.00% 100.01% - -
Total Cost 913,685 1,252,881 -17 1,110,111 0 -
-
Net Worth 622,913 577,466 0 501,495 0 -
Dividend
30/09/06 30/09/05 30/09/04 31/08/04 31/08/03 CAGR
Div 25,321 - - - - -
Div Payout % 33.62% - - - - -
Equity
30/09/06 30/09/05 30/09/04 31/08/04 31/08/03 CAGR
Net Worth 622,913 577,466 0 501,495 0 -
NOSH 379,825 379,912 379,921 379,921 0 -
Ratio Analysis
30/09/06 30/09/05 30/09/04 31/08/04 31/08/03 CAGR
NP Margin 7.61% 6.88% 0.00% 0.00% 0.00% -
ROE 12.09% 16.04% 0.00% 23.05% 0.00% -
Per Share
30/09/06 30/09/05 30/09/04 31/08/04 31/08/03 CAGR
RPS 260.38 354.15 0.00 292.19 0.00 -
EPS 19.83 24.37 0.00 30.43 0.00 -
DPS 6.67 0.00 0.00 0.00 0.00 -
NAPS 1.64 1.52 0.00 1.32 0.00 -
Adjusted Per Share Value based on latest NOSH - 380,122
30/09/06 30/09/05 30/09/04 31/08/04 31/08/03 CAGR
RPS 267.45 363.85 0.00 300.20 0.00 -
EPS 20.36 25.04 0.00 31.26 0.00 -
DPS 6.85 0.00 0.00 0.00 0.00 -
NAPS 1.6845 1.5616 0.00 1.3562 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/06 30/09/05 30/09/04 31/08/04 31/08/03 CAGR
Date 29/09/06 30/09/05 - - - -
Price 0.88 1.10 0.00 0.00 0.00 -
P/RPS 0.34 0.31 0.00 0.00 0.00 -
P/EPS 4.44 4.51 0.00 0.00 0.00 -
EY 22.53 22.16 0.00 0.00 0.00 -
DY 7.58 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.72 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/06 30/09/05 30/09/04 31/08/04 31/08/03 CAGR
Date 16/11/06 16/11/05 - 29/12/04 - -
Price 1.09 0.89 0.00 0.00 0.00 -
P/RPS 0.42 0.25 0.00 0.00 0.00 -
P/EPS 5.50 3.65 0.00 0.00 0.00 -
EY 18.19 27.39 0.00 0.00 0.00 -
DY 6.12 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.59 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment