[CSCSTEL] QoQ Quarter Result on 31-Dec-2019 [#4]

Stock
[CSCSTEL] CSC STEEL HOLDINGS BERHAD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -32.89%
YoY- 439.66%
Quarter Report
Latest QR
Upcoming QR
CSCSTEL's Result
CSCSTEL's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 306,835 121,407 284,271 334,390 353,671 343,752 331,193 -4.95%
PBT 15,946 -3,055 5,021 8,727 12,787 16,102 5,832 95.17%
Tax -3,226 900 -14 -1,662 -2,259 -3,499 -1,225 90.36%
NP 12,720 -2,155 5,007 7,065 10,528 12,603 4,607 96.44%
-
NP to SH 12,720 -2,155 5,007 7,065 10,528 12,603 4,607 96.44%
-
Tax Rate 20.23% - 0.28% 19.04% 17.67% 21.73% 21.00% -
Total Cost 294,115 123,562 279,264 327,325 343,143 331,149 326,586 -6.72%
-
Net Worth 816,153 801,381 855,000 823,539 819,846 808,767 808,767 0.60%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - 24,373 - - - -
Div Payout % - - - 344.99% - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 816,153 801,381 855,000 823,539 819,846 808,767 808,767 0.60%
NOSH 380,000 380,000 380,000 380,000 380,000 380,000 380,000 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 4.15% -1.78% 1.76% 2.11% 2.98% 3.67% 1.39% -
ROE 1.56% -0.27% 0.59% 0.86% 1.28% 1.56% 0.57% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 83.09 32.87 74.81 90.55 95.77 93.08 89.68 -4.94%
EPS 3.44 -0.58 1.36 1.91 2.85 3.41 1.25 96.01%
DPS 0.00 0.00 0.00 6.60 0.00 0.00 0.00 -
NAPS 2.21 2.17 2.25 2.23 2.22 2.19 2.19 0.60%
Adjusted Per Share Value based on latest NOSH - 380,000
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 80.75 31.95 74.81 88.00 93.07 90.46 87.16 -4.95%
EPS 3.35 -0.57 1.36 1.86 2.77 3.32 1.21 96.80%
DPS 0.00 0.00 0.00 6.41 0.00 0.00 0.00 -
NAPS 2.1478 2.1089 2.25 2.1672 2.1575 2.1283 2.1283 0.60%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.82 0.805 0.605 1.06 1.01 1.04 1.03 -
P/RPS 0.99 2.45 0.81 1.17 1.05 1.12 1.15 -9.48%
P/EPS 23.81 -137.95 45.92 55.41 35.43 30.47 82.57 -56.25%
EY 4.20 -0.72 2.18 1.80 2.82 3.28 1.21 128.73%
DY 0.00 0.00 0.00 6.23 0.00 0.00 0.00 -
P/NAPS 0.37 0.37 0.27 0.48 0.45 0.47 0.47 -14.70%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 20/11/20 28/08/20 18/05/20 28/02/20 22/11/19 26/08/19 24/05/19 -
Price 0.965 0.84 0.755 1.06 1.05 0.995 1.06 -
P/RPS 1.16 2.56 1.01 1.17 1.10 1.07 1.18 -1.13%
P/EPS 28.02 -143.95 57.30 55.41 36.83 29.16 84.97 -52.17%
EY 3.57 -0.69 1.75 1.80 2.72 3.43 1.18 108.76%
DY 0.00 0.00 0.00 6.23 0.00 0.00 0.00 -
P/NAPS 0.44 0.39 0.34 0.48 0.47 0.45 0.48 -5.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment