[CSCSTEL] QoQ Quarter Result on 31-Dec-2023 [#4]

Stock
[CSCSTEL] CSC STEEL HOLDINGS BERHAD
Announcement Date
22-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 25.58%
YoY- 3121.9%
Quarter Report
Latest QR
Upcoming QR
CSCSTEL's Result
CSCSTEL's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 376,556 404,207 372,982 405,246 360,717 363,256 519,598 -19.27%
PBT 13,390 12,003 18,752 20,293 -1,095 -18,549 21,714 -27.48%
Tax -2,904 -3,653 -3,853 -4,551 748 4,366 -4,645 -26.82%
NP 10,486 8,350 14,899 15,742 -347 -14,183 17,069 -27.66%
-
NP to SH 10,486 8,350 14,899 15,742 -347 -14,183 17,069 -27.66%
-
Tax Rate 21.69% 30.43% 20.55% 22.43% - - 21.39% -
Total Cost 366,070 395,857 358,083 389,504 361,064 377,439 502,529 -18.99%
-
Net Worth 901,092 890,013 882,627 878,934 860,468 860,468 875,240 1.95%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - 11,079 - - -
Div Payout % - - - - 0.00% - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 901,092 890,013 882,627 878,934 860,468 860,468 875,240 1.95%
NOSH 380,000 380,000 380,000 380,000 380,000 380,000 380,000 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 2.78% 2.07% 3.99% 3.88% -0.10% -3.90% 3.29% -
ROE 1.16% 0.94% 1.69% 1.79% -0.04% -1.65% 1.95% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 101.96 109.45 101.00 109.73 97.68 98.36 140.70 -19.27%
EPS 2.84 2.26 4.03 4.26 -0.09 -3.84 4.62 -27.63%
DPS 0.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 2.44 2.41 2.39 2.38 2.33 2.33 2.37 1.95%
Adjusted Per Share Value based on latest NOSH - 380,000
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 99.09 106.37 98.15 106.64 94.93 95.59 136.74 -19.27%
EPS 2.76 2.20 3.92 4.14 -0.09 -3.73 4.49 -27.64%
DPS 0.00 0.00 0.00 0.00 2.92 0.00 0.00 -
NAPS 2.3713 2.3421 2.3227 2.313 2.2644 2.2644 2.3033 1.95%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 1.23 1.22 1.12 1.14 1.17 1.19 1.15 -
P/RPS 1.21 1.11 1.11 1.04 1.20 1.21 0.82 29.52%
P/EPS 43.32 53.96 27.76 26.74 -1,245.19 -30.99 24.88 44.58%
EY 2.31 1.85 3.60 3.74 -0.08 -3.23 4.02 -30.81%
DY 0.00 0.00 0.00 0.00 2.56 0.00 0.00 -
P/NAPS 0.50 0.51 0.47 0.48 0.50 0.51 0.49 1.35%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 22/02/24 24/11/23 18/08/23 19/05/23 17/02/23 21/11/22 30/08/22 -
Price 1.25 1.23 1.16 1.15 1.21 1.20 1.19 -
P/RPS 1.23 1.12 1.15 1.05 1.24 1.22 0.85 27.84%
P/EPS 44.02 54.40 28.75 26.98 -1,287.76 -31.25 25.75 42.83%
EY 2.27 1.84 3.48 3.71 -0.08 -3.20 3.88 -29.98%
DY 0.00 0.00 0.00 0.00 2.48 0.00 0.00 -
P/NAPS 0.51 0.51 0.49 0.48 0.52 0.52 0.50 1.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment