[CSCSTEL] QoQ Quarter Result on 31-Dec-2023 [#4]

Stock
[CSCSTEL] CSC STEEL HOLDINGS BERHAD
Announcement Date
22-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 25.58%
YoY- 3121.9%
Quarter Report
Latest QR
Upcoming QR
CSCSTEL's Result
CSCSTEL's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 404,892 366,047 397,428 376,556 404,207 372,982 405,246 -0.05%
PBT 9,318 9,196 11,324 13,390 12,003 18,752 20,293 -40.39%
Tax -2,440 -1,995 -2,590 -2,904 -3,653 -3,853 -4,551 -33.92%
NP 6,878 7,201 8,734 10,486 8,350 14,899 15,742 -42.33%
-
NP to SH 6,878 7,201 8,734 10,486 8,350 14,899 15,742 -42.33%
-
Tax Rate 26.19% 21.69% 22.87% 21.69% 30.43% 20.55% 22.43% -
Total Cost 398,014 358,846 388,694 366,070 395,857 358,083 389,504 1.44%
-
Net Worth 890,013 882,627 908,478 901,092 890,013 882,627 878,934 0.83%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 890,013 882,627 908,478 901,092 890,013 882,627 878,934 0.83%
NOSH 380,000 380,000 380,000 380,000 380,000 380,000 380,000 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 1.70% 1.97% 2.20% 2.78% 2.07% 3.99% 3.88% -
ROE 0.77% 0.82% 0.96% 1.16% 0.94% 1.69% 1.79% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 109.64 99.12 107.62 101.96 109.45 101.00 109.73 -0.05%
EPS 1.86 1.95 2.37 2.84 2.26 4.03 4.26 -42.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.41 2.39 2.46 2.44 2.41 2.39 2.38 0.83%
Adjusted Per Share Value based on latest NOSH - 380,000
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 106.55 96.33 104.59 99.09 106.37 98.15 106.64 -0.05%
EPS 1.81 1.90 2.30 2.76 2.20 3.92 4.14 -42.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3421 2.3227 2.3907 2.3713 2.3421 2.3227 2.313 0.83%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 1.21 1.31 1.34 1.23 1.22 1.12 1.14 -
P/RPS 1.10 1.32 1.25 1.21 1.11 1.11 1.04 3.79%
P/EPS 64.97 67.18 56.66 43.32 53.96 27.76 26.74 80.43%
EY 1.54 1.49 1.76 2.31 1.85 3.60 3.74 -44.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.55 0.54 0.50 0.51 0.47 0.48 2.75%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 22/11/24 23/08/24 30/05/24 22/02/24 24/11/23 18/08/23 19/05/23 -
Price 1.19 1.26 1.49 1.25 1.23 1.16 1.15 -
P/RPS 1.09 1.27 1.38 1.23 1.12 1.15 1.05 2.51%
P/EPS 63.89 64.62 63.00 44.02 54.40 28.75 26.98 77.38%
EY 1.57 1.55 1.59 2.27 1.84 3.48 3.71 -43.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.53 0.61 0.51 0.51 0.49 0.48 1.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment