[CSCSTEL] QoQ Quarter Result on 30-Sep-2023 [#3]

Stock
[CSCSTEL] CSC STEEL HOLDINGS BERHAD
Announcement Date
24-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -43.96%
YoY- 158.87%
Quarter Report
Latest QR
Upcoming QR
CSCSTEL's Result
CSCSTEL's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 366,047 397,428 376,556 404,207 372,982 405,246 360,717 0.98%
PBT 9,196 11,324 13,390 12,003 18,752 20,293 -1,095 -
Tax -1,995 -2,590 -2,904 -3,653 -3,853 -4,551 748 -
NP 7,201 8,734 10,486 8,350 14,899 15,742 -347 -
-
NP to SH 7,201 8,734 10,486 8,350 14,899 15,742 -347 -
-
Tax Rate 21.69% 22.87% 21.69% 30.43% 20.55% 22.43% - -
Total Cost 358,846 388,694 366,070 395,857 358,083 389,504 361,064 -0.41%
-
Net Worth 882,627 908,478 901,092 890,013 882,627 878,934 860,468 1.71%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - 11,079 -
Div Payout % - - - - - - 0.00% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 882,627 908,478 901,092 890,013 882,627 878,934 860,468 1.71%
NOSH 380,000 380,000 380,000 380,000 380,000 380,000 380,000 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 1.97% 2.20% 2.78% 2.07% 3.99% 3.88% -0.10% -
ROE 0.82% 0.96% 1.16% 0.94% 1.69% 1.79% -0.04% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 99.12 107.62 101.96 109.45 101.00 109.73 97.68 0.98%
EPS 1.95 2.37 2.84 2.26 4.03 4.26 -0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.00 -
NAPS 2.39 2.46 2.44 2.41 2.39 2.38 2.33 1.71%
Adjusted Per Share Value based on latest NOSH - 380,000
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 96.33 104.59 99.09 106.37 98.15 106.64 94.93 0.98%
EPS 1.90 2.30 2.76 2.20 3.92 4.14 -0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.92 -
NAPS 2.3227 2.3907 2.3713 2.3421 2.3227 2.313 2.2644 1.71%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 1.31 1.34 1.23 1.22 1.12 1.14 1.17 -
P/RPS 1.32 1.25 1.21 1.11 1.11 1.04 1.20 6.56%
P/EPS 67.18 56.66 43.32 53.96 27.76 26.74 -1,245.19 -
EY 1.49 1.76 2.31 1.85 3.60 3.74 -0.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.56 -
P/NAPS 0.55 0.54 0.50 0.51 0.47 0.48 0.50 6.56%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 23/08/24 30/05/24 22/02/24 24/11/23 18/08/23 19/05/23 17/02/23 -
Price 1.26 1.49 1.25 1.23 1.16 1.15 1.21 -
P/RPS 1.27 1.38 1.23 1.12 1.15 1.05 1.24 1.60%
P/EPS 64.62 63.00 44.02 54.40 28.75 26.98 -1,287.76 -
EY 1.55 1.59 2.27 1.84 3.48 3.71 -0.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.48 -
P/NAPS 0.53 0.61 0.51 0.51 0.49 0.48 0.52 1.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment