[CSCSTEL] QoQ Annualized Quarter Result on 31-Dec-2023 [#4]

Stock
[CSCSTEL] CSC STEEL HOLDINGS BERHAD
Announcement Date
22-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -4.83%
YoY- 238.65%
Quarter Report
Latest QR
Upcoming QR
CSCSTEL's Result
CSCSTEL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 1,526,950 1,589,712 1,558,991 1,576,580 1,556,456 1,620,984 1,698,630 -6.86%
PBT 41,040 45,296 64,438 68,064 78,090 81,172 17,907 73.91%
Tax -9,170 -10,360 -14,961 -16,076 -16,808 -18,204 -3,297 97.89%
NP 31,870 34,936 49,477 51,988 61,282 62,968 14,610 68.27%
-
NP to SH 31,870 34,936 49,477 51,988 61,282 62,968 14,610 68.27%
-
Tax Rate 22.34% 22.87% 23.22% 23.62% 21.52% 22.43% 18.41% -
Total Cost 1,495,080 1,554,776 1,509,514 1,524,592 1,495,174 1,558,016 1,684,020 -7.63%
-
Net Worth 882,627 908,478 901,092 890,013 882,627 878,934 860,468 1.71%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - 34,714 - - - 11,079 -
Div Payout % - - 70.16% - - - 75.83% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 882,627 908,478 901,092 890,013 882,627 878,934 860,468 1.71%
NOSH 380,000 380,000 380,000 380,000 380,000 380,000 380,000 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 2.09% 2.20% 3.17% 3.30% 3.94% 3.88% 0.86% -
ROE 3.61% 3.85% 5.49% 5.84% 6.94% 7.16% 1.70% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 413.47 430.47 422.15 426.91 421.46 438.93 459.96 -6.86%
EPS 8.62 9.48 13.40 14.08 16.60 17.04 3.96 68.04%
DPS 0.00 0.00 9.40 0.00 0.00 0.00 3.00 -
NAPS 2.39 2.46 2.44 2.41 2.39 2.38 2.33 1.71%
Adjusted Per Share Value based on latest NOSH - 380,000
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 401.83 418.35 410.26 414.89 409.59 426.57 447.01 -6.86%
EPS 8.39 9.19 13.02 13.68 16.13 16.57 3.84 68.45%
DPS 0.00 0.00 9.14 0.00 0.00 0.00 2.92 -
NAPS 2.3227 2.3907 2.3713 2.3421 2.3227 2.313 2.2644 1.71%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 1.31 1.34 1.23 1.22 1.12 1.14 1.17 -
P/RPS 0.32 0.31 0.29 0.29 0.27 0.26 0.25 17.90%
P/EPS 15.18 14.16 9.18 8.67 6.75 6.69 29.57 -35.91%
EY 6.59 7.06 10.89 11.54 14.82 14.96 3.38 56.13%
DY 0.00 0.00 7.64 0.00 0.00 0.00 2.56 -
P/NAPS 0.55 0.54 0.50 0.51 0.47 0.48 0.50 6.56%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 23/08/24 30/05/24 22/02/24 24/11/23 18/08/23 19/05/23 17/02/23 -
Price 1.26 1.49 1.25 1.23 1.16 1.15 1.21 -
P/RPS 0.30 0.35 0.30 0.29 0.28 0.26 0.26 10.01%
P/EPS 14.60 15.75 9.33 8.74 6.99 6.74 30.59 -38.95%
EY 6.85 6.35 10.72 11.45 14.31 14.83 3.27 63.79%
DY 0.00 0.00 7.52 0.00 0.00 0.00 2.48 -
P/NAPS 0.53 0.61 0.51 0.51 0.49 0.48 0.52 1.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment