[KAF] QoQ Quarter Result on 30-Jun-2000 [#1]

Announcement Date
08-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- -90.84%
YoY--%
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 4,801 2,528 3,848 13,073 33,340 9,222 20,545 1.48%
PBT 1,133 -1,075 52 2,385 24,320 4,228 13,084 2.51%
Tax -268 1,075 29 -591 -4,736 -1,282 -3,944 2.76%
NP 865 0 81 1,794 19,584 2,946 9,140 2.42%
-
NP to SH 865 -926 81 1,794 19,584 2,946 9,140 2.42%
-
Tax Rate 23.65% - -55.77% 24.78% 19.47% 30.32% 30.14% -
Total Cost 3,936 2,528 3,767 11,279 13,756 6,276 11,405 1.08%
-
Net Worth 197,899 187,630 269,811 199,074 198,242 181,569 178,590 -0.10%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 4,633 4,340 - - 4,505 - 4,509 -0.02%
Div Payout % 535.71% 0.00% - - 23.01% - 49.34% -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 197,899 187,630 269,811 199,074 198,242 181,569 178,590 -0.10%
NOSH 61,785 57,874 80,999 59,800 60,073 60,122 60,131 -0.02%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 18.02% 0.00% 2.10% 13.72% 58.74% 31.95% 44.49% -
ROE 0.44% -0.49% 0.03% 0.90% 9.88% 1.62% 5.12% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 7.77 4.37 4.75 21.86 55.50 15.34 34.17 1.51%
EPS 1.40 -1.60 0.10 3.00 32.60 4.90 15.20 2.44%
DPS 7.50 7.50 0.00 0.00 7.50 0.00 7.50 0.00%
NAPS 3.203 3.242 3.331 3.329 3.30 3.02 2.97 -0.07%
Adjusted Per Share Value based on latest NOSH - 59,800
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 3.99 2.10 3.20 10.86 27.69 7.66 17.06 1.48%
EPS 0.72 -0.77 0.07 1.49 16.26 2.45 7.59 2.41%
DPS 3.85 3.60 0.00 0.00 3.74 0.00 3.75 -0.02%
NAPS 1.6435 1.5582 2.2406 1.6532 1.6463 1.5078 1.4831 -0.10%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.65 2.19 3.30 3.98 5.20 0.00 0.00 -
P/RPS 21.23 50.14 69.46 18.21 9.37 0.00 0.00 -100.00%
P/EPS 117.86 -136.88 3,300.00 132.67 15.95 0.00 0.00 -100.00%
EY 0.85 -0.73 0.03 0.75 6.27 0.00 0.00 -100.00%
DY 4.55 3.42 0.00 0.00 1.44 0.00 0.00 -100.00%
P/NAPS 0.52 0.68 0.99 1.20 1.58 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 15/05/01 27/02/01 10/11/00 08/08/00 22/05/00 15/02/00 02/11/99 -
Price 1.58 2.12 2.70 3.98 5.00 5.60 0.00 -
P/RPS 20.33 48.53 56.83 18.21 9.01 36.51 0.00 -100.00%
P/EPS 112.86 -132.50 2,700.00 132.67 15.34 114.29 0.00 -100.00%
EY 0.89 -0.75 0.04 0.75 6.52 0.88 0.00 -100.00%
DY 4.75 3.54 0.00 0.00 1.50 0.00 0.00 -100.00%
P/NAPS 0.49 0.65 0.81 1.20 1.52 1.85 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment