[KSK] QoQ Quarter Result on 31-Mar-2008 [#3]

Stock
[KSK] KSK GROUP BERHAD
Announcement Date
30-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- -305.48%
YoY- -177.97%
Quarter Report
Latest QR
Upcoming QR
KSK's Result
KSK's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 287,945 304,495 308,038 301,991 302,312 290,751 318,784 -6.52%
PBT 116 -12,080 -319,927 -33,800 18,404 20,918 -119,557 -
Tax -4 -28 16,834 8,384 -6,035 -6,567 28,687 -
NP 112 -12,108 -303,093 -25,416 12,369 14,351 -90,870 -
-
NP to SH 112 -12,108 -303,093 -25,416 12,369 14,351 -90,870 -
-
Tax Rate 3.45% - - - 32.79% 31.39% - -
Total Cost 287,833 316,603 611,131 327,407 289,943 276,400 409,654 -20.88%
-
Net Worth 104,160 140,811 151,993 453,326 480,006 455,345 463,665 -62.87%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 104,160 140,811 151,993 453,326 480,006 455,345 463,665 -62.87%
NOSH 1,120,000 1,494,814 1,488,668 1,486,315 1,490,240 1,494,895 1,500,048 -17.62%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 0.04% -3.98% -98.39% -8.42% 4.09% 4.94% -28.51% -
ROE 0.11% -8.60% -199.41% -5.61% 2.58% 3.15% -19.60% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 25.71 20.37 20.69 20.32 20.29 19.45 21.25 13.47%
EPS 0.01 -0.81 -20.36 -1.71 0.83 0.96 -6.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.093 0.0942 0.1021 0.305 0.3221 0.3046 0.3091 -54.93%
Adjusted Per Share Value based on latest NOSH - 1,486,315
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 19.78 20.92 21.17 20.75 20.77 19.98 21.90 -6.53%
EPS 0.01 -0.83 -20.83 -1.75 0.85 0.99 -6.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0716 0.0968 0.1044 0.3115 0.3298 0.3129 0.3186 -62.86%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.33 0.49 0.69 0.77 0.95 1.05 1.06 -
P/RPS 1.28 2.41 3.33 3.79 4.68 5.40 4.99 -59.46%
P/EPS 3,300.00 -60.49 -3.39 -45.03 114.46 109.38 -17.50 -
EY 0.03 -1.65 -29.51 -2.22 0.87 0.91 -5.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.55 5.20 6.76 2.52 2.95 3.45 3.43 2.30%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 27/11/08 06/10/08 30/05/08 25/02/08 14/11/07 29/08/07 -
Price 0.37 0.20 0.50 0.73 0.86 1.00 1.04 -
P/RPS 1.44 0.98 2.42 3.59 4.24 5.14 4.89 -55.57%
P/EPS 3,700.00 -24.69 -2.46 -42.69 103.61 104.17 -17.17 -
EY 0.03 -4.05 -40.72 -2.34 0.97 0.96 -5.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.98 2.12 4.90 2.39 2.67 3.28 3.36 11.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment