[KSK] YoY Quarter Result on 31-Mar-2008 [#3]

Stock
[KSK] KSK GROUP BERHAD
Announcement Date
30-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- -305.48%
YoY- -177.97%
Quarter Report
Latest QR
Upcoming QR
KSK's Result
KSK's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/09/10 30/09/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 295,062 286,920 254,966 301,991 298,469 297,949 340,847 -2.19%
PBT 9,027 -2,386 32,623 -33,800 46,269 59,379 42,243 -21.12%
Tax -1,759 -1,361 -408 8,384 -13,670 -17,725 -16,711 -29.25%
NP 7,268 -3,747 32,215 -25,416 32,599 41,654 25,532 -17.56%
-
NP to SH 7,268 -3,747 32,215 -25,416 32,599 41,654 25,532 -17.56%
-
Tax Rate 19.49% - 1.25% - 29.54% 29.85% 39.56% -
Total Cost 287,794 290,667 222,751 327,407 265,870 256,295 315,315 -1.39%
-
Net Worth 390,543 343,225 218,644 453,326 556,887 551,241 201,974 10.66%
Dividend
30/09/11 30/09/10 30/09/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 390,543 343,225 218,644 453,326 556,887 551,241 201,974 10.66%
NOSH 1,483,265 1,498,800 1,491,435 1,486,315 1,502,258 1,498,345 616,714 14.44%
Ratio Analysis
30/09/11 30/09/10 30/09/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 2.46% -1.31% 12.64% -8.42% 10.92% 13.98% 7.49% -
ROE 1.86% -1.09% 14.73% -5.61% 5.85% 7.56% 12.64% -
Per Share
30/09/11 30/09/10 30/09/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 19.89 19.14 17.10 20.32 19.87 19.89 55.27 -14.54%
EPS 0.49 -0.25 2.16 -1.71 2.17 2.78 4.14 -27.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2633 0.229 0.1466 0.305 0.3707 0.3679 0.3275 -3.29%
Adjusted Per Share Value based on latest NOSH - 1,486,315
30/09/11 30/09/10 30/09/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 20.27 19.71 17.52 20.75 20.51 20.47 23.42 -2.19%
EPS 0.50 -0.26 2.21 -1.75 2.24 2.86 1.75 -17.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2683 0.2358 0.1502 0.3115 0.3826 0.3788 0.1388 10.66%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 30/09/11 30/09/10 30/09/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.47 0.41 0.69 0.77 1.11 1.25 1.26 -
P/RPS 2.36 2.14 4.04 3.79 5.59 6.29 2.28 0.53%
P/EPS 95.92 -164.00 31.94 -45.03 51.15 44.96 30.43 19.30%
EY 1.04 -0.61 3.13 -2.22 1.95 2.22 3.29 -16.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 1.79 4.71 2.52 2.99 3.40 3.85 -11.10%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 24/11/11 30/11/10 29/10/09 30/05/08 07/05/07 15/05/06 16/05/05 -
Price 0.47 0.38 0.75 0.73 1.13 1.28 1.26 -
P/RPS 2.36 1.99 4.39 3.59 5.69 6.44 2.28 0.53%
P/EPS 95.92 -152.00 34.72 -42.69 52.07 46.04 30.43 19.30%
EY 1.04 -0.66 2.88 -2.34 1.92 2.17 3.29 -16.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 1.66 5.12 2.39 3.05 3.48 3.85 -11.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment