[KSK] QoQ Cumulative Quarter Result on 31-Mar-2008 [#3]

Stock
[KSK] KSK GROUP BERHAD
Announcement Date
30-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- -95.12%
YoY- -98.6%
Quarter Report
Latest QR
Upcoming QR
KSK's Result
KSK's Financial Summary
View:
Show?
Cumulative Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 592,440 304,495 1,203,092 895,054 593,063 290,751 1,183,975 -36.83%
PBT -11,964 -12,080 -314,405 5,522 39,322 20,918 13,381 -
Tax -32 -28 12,616 -4,218 -12,602 -6,567 -10,854 -97.90%
NP -11,996 -12,108 -301,789 1,304 26,720 14,351 2,527 -
-
NP to SH -11,996 -12,108 -301,789 1,304 26,720 14,351 2,527 -
-
Tax Rate - - - 76.39% 32.05% 31.39% 81.12% -
Total Cost 604,436 316,603 1,504,881 893,750 566,343 276,400 1,181,448 -35.90%
-
Net Worth 137,731 140,811 152,086 441,911 480,810 455,345 443,687 -53.99%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - 26,191 -
Div Payout % - - - - - - 1,036.48% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 137,731 140,811 152,086 441,911 480,810 455,345 443,687 -53.99%
NOSH 1,480,987 1,494,814 1,489,580 1,448,888 1,492,737 1,494,895 1,431,250 2.29%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -2.02% -3.98% -25.08% 0.15% 4.51% 4.94% 0.21% -
ROE -8.71% -8.60% -198.43% 0.30% 5.56% 3.15% 0.57% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 40.00 20.37 80.77 61.78 39.73 19.45 82.72 -38.25%
EPS -0.81 -0.81 -20.26 0.09 1.79 0.96 0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.83 -
NAPS 0.093 0.0942 0.1021 0.305 0.3221 0.3046 0.31 -55.02%
Adjusted Per Share Value based on latest NOSH - 1,486,315
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 40.71 20.92 82.66 61.50 40.75 19.98 81.35 -36.83%
EPS -0.82 -0.83 -20.74 0.09 1.84 0.99 0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.80 -
NAPS 0.0946 0.0968 0.1045 0.3036 0.3304 0.3129 0.3049 -54.00%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.33 0.49 0.69 0.77 0.95 1.05 1.06 -
P/RPS 0.82 2.41 0.85 1.25 2.39 5.40 1.28 -25.58%
P/EPS -40.74 -60.49 -3.41 855.56 53.07 109.38 600.37 -
EY -2.45 -1.65 -29.36 0.12 1.88 0.91 0.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.73 -
P/NAPS 3.55 5.20 6.76 2.52 2.95 3.45 3.42 2.50%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 27/11/08 06/10/08 30/05/08 25/02/08 14/11/07 29/08/07 -
Price 0.37 0.20 0.50 0.73 0.86 1.00 1.04 -
P/RPS 0.92 0.98 0.62 1.18 2.16 5.14 1.26 -18.83%
P/EPS -45.68 -24.69 -2.47 811.11 48.04 104.17 589.04 -
EY -2.19 -4.05 -40.52 0.12 2.08 0.96 0.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.76 -
P/NAPS 3.98 2.12 4.90 2.39 2.67 3.28 3.35 12.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment