[KSK] YoY Annualized Quarter Result on 31-Mar-2008 [#3]

Stock
[KSK] KSK GROUP BERHAD
Announcement Date
30-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- -96.75%
YoY- -98.6%
Quarter Report
Latest QR
Upcoming QR
KSK's Result
KSK's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/11 30/09/10 30/09/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 1,158,725 1,088,148 1,066,993 1,193,405 1,153,588 1,160,082 1,243,384 -1.07%
PBT 67,158 51,516 111,540 7,362 177,250 187,610 184,632 -14.40%
Tax -18,901 -20,450 23,474 -5,624 -52,720 -56,188 -128,230 -25.49%
NP 48,257 31,065 135,014 1,738 124,530 131,422 56,401 -2.36%
-
NP to SH 48,257 31,065 135,014 1,738 124,530 131,422 124,501 -13.55%
-
Tax Rate 28.14% 39.70% -21.05% 76.39% 29.74% 29.95% 69.45% -
Total Cost 1,110,468 1,057,082 931,978 1,191,666 1,029,057 1,028,660 1,186,982 -1.01%
-
Net Worth 391,549 339,838 218,644 441,910 555,740 551,945 446,432 -1.99%
Dividend
30/09/11 30/09/10 30/09/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - 36,579 180,631 - -
Div Payout % - - - - 29.37% 137.44% - -
Equity
30/09/11 30/09/10 30/09/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 391,549 339,838 218,644 441,910 555,740 551,945 446,432 -1.99%
NOSH 1,487,085 1,484,012 1,491,435 1,448,888 1,499,165 1,500,258 1,363,153 1.34%
Ratio Analysis
30/09/11 30/09/10 30/09/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 4.16% 2.85% 12.65% 0.15% 10.80% 11.33% 4.54% -
ROE 12.32% 9.14% 61.75% 0.39% 22.41% 23.81% 27.89% -
Per Share
30/09/11 30/09/10 30/09/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 77.92 73.32 71.54 82.37 76.95 77.33 91.21 -2.39%
EPS 3.24 2.09 9.07 0.12 8.31 8.76 9.13 -14.72%
DPS 0.00 0.00 0.00 0.00 2.44 12.04 0.00 -
NAPS 0.2633 0.229 0.1466 0.305 0.3707 0.3679 0.3275 -3.29%
Adjusted Per Share Value based on latest NOSH - 1,486,315
30/09/11 30/09/10 30/09/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 79.62 74.77 73.31 82.00 79.26 79.71 85.43 -1.07%
EPS 3.32 2.13 9.28 0.12 8.56 9.03 8.55 -13.53%
DPS 0.00 0.00 0.00 0.00 2.51 12.41 0.00 -
NAPS 0.269 0.2335 0.1502 0.3036 0.3819 0.3792 0.3067 -1.99%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 30/09/11 30/09/10 30/09/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.47 0.41 0.69 0.77 1.11 1.25 1.26 -
P/RPS 0.60 0.56 0.96 0.93 1.44 1.62 1.38 -12.01%
P/EPS 14.48 19.59 7.62 641.67 13.36 14.27 13.80 0.74%
EY 6.90 5.11 13.12 0.16 7.48 7.01 7.25 -0.75%
DY 0.00 0.00 0.00 0.00 2.20 9.63 0.00 -
P/NAPS 1.79 1.79 4.71 2.52 2.99 3.40 3.85 -11.10%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 24/11/11 30/11/10 29/10/09 30/05/08 07/05/07 15/05/06 16/05/05 -
Price 0.47 0.38 0.75 0.73 1.13 1.28 1.26 -
P/RPS 0.60 0.52 1.05 0.89 1.47 1.66 1.38 -12.01%
P/EPS 14.48 18.15 8.28 608.33 13.60 14.61 13.80 0.74%
EY 6.90 5.51 12.07 0.16 7.35 6.84 7.25 -0.75%
DY 0.00 0.00 0.00 0.00 2.16 9.41 0.00 -
P/NAPS 1.79 1.66 5.12 2.39 3.05 3.48 3.85 -11.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment