[MASTEEL] QoQ Quarter Result on 30-Sep-2023 [#3]

Stock
[MASTEEL] MALAYSIA STEEL WORKS (KL)BHD
Announcement Date
27-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 59.52%
YoY- -38.1%
Quarter Report
Latest QR
Upcoming QR
MASTEEL's Result
MASTEEL's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 556,491 662,506 525,966 552,593 464,298 470,032 446,568 15.81%
PBT 6,836 5,693 2,099 2,293 1,540 889 1,374 191.72%
Tax -2,538 -2,555 -3,350 -449 -384 -238 258 -
NP 4,298 3,138 -1,251 1,844 1,156 651 1,632 90.81%
-
NP to SH 4,298 3,138 -1,251 1,844 1,156 651 1,632 90.81%
-
Tax Rate 37.13% 44.88% 159.60% 19.58% 24.94% 26.77% -18.78% -
Total Cost 552,193 659,368 527,217 550,749 463,142 469,381 444,936 15.50%
-
Net Worth 866,904 860,131 860,131 866,904 860,131 860,131 860,131 0.52%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 866,904 860,131 860,131 866,904 860,131 860,131 860,131 0.52%
NOSH 679,109 679,109 679,109 679,109 679,109 679,109 679,109 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 0.77% 0.47% -0.24% 0.33% 0.25% 0.14% 0.37% -
ROE 0.50% 0.36% -0.15% 0.21% 0.13% 0.08% 0.19% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 82.17 97.82 77.66 81.59 68.55 69.40 65.94 15.81%
EPS 0.63 0.46 -0.18 0.27 0.17 0.10 0.24 90.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.27 1.27 1.28 1.27 1.27 1.27 0.52%
Adjusted Per Share Value based on latest NOSH - 679,109
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 81.98 97.60 77.49 81.41 68.40 69.25 65.79 15.81%
EPS 0.63 0.46 -0.18 0.27 0.17 0.10 0.24 90.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2771 1.2672 1.2672 1.2771 1.2672 1.2672 1.2672 0.52%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.345 0.32 0.33 0.345 0.29 0.33 0.38 -
P/RPS 0.42 0.33 0.42 0.42 0.42 0.48 0.58 -19.37%
P/EPS 54.36 69.07 -178.66 126.71 169.90 343.32 157.70 -50.86%
EY 1.84 1.45 -0.56 0.79 0.59 0.29 0.63 104.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.25 0.26 0.27 0.23 0.26 0.30 -6.78%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 31/05/24 28/02/24 27/11/23 30/08/23 25/05/23 27/02/23 -
Price 0.315 0.315 0.33 0.33 0.335 0.305 0.335 -
P/RPS 0.38 0.32 0.42 0.40 0.49 0.44 0.51 -17.82%
P/EPS 49.64 67.99 -178.66 121.20 196.27 317.31 139.02 -49.70%
EY 2.01 1.47 -0.56 0.83 0.51 0.32 0.72 98.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.25 0.26 0.26 0.26 0.24 0.26 -2.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment