[BPPLAS] QoQ Quarter Result on 30-Sep-2023 [#3]

Stock
[BPPLAS] BP PLASTICS HOLDING BHD
Announcement Date
21-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -26.39%
YoY- 35.55%
Quarter Report
Latest QR
Upcoming QR
BPPLAS's Result
BPPLAS's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 124,884 117,220 110,165 117,331 110,414 120,736 139,527 -7.10%
PBT 11,204 8,532 12,252 10,636 5,545 6,025 15,263 -18.57%
Tax -1,382 -1,276 -2,394 -2,338 -94 -672 -3,071 -41.19%
NP 9,822 7,256 9,858 8,298 5,451 5,353 12,192 -13.38%
-
NP to SH 9,822 7,256 9,858 8,298 5,451 5,353 12,192 -13.38%
-
Tax Rate 12.33% 14.96% 19.54% 21.98% 1.70% 11.15% 20.12% -
Total Cost 115,062 109,964 100,307 109,033 104,963 115,383 127,335 -6.51%
-
Net Worth 264,546 261,775 258,960 250,516 244,886 247,701 242,071 6.08%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 4,221 4,222 4,222 4,222 4,222 2,814 4,222 -0.01%
Div Payout % 42.98% 58.19% 42.83% 50.88% 77.46% 52.58% 34.63% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 264,546 261,775 258,960 250,516 244,886 247,701 242,071 6.08%
NOSH 281,432 281,532 281,532 281,532 281,532 281,532 281,532 -0.02%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 7.86% 6.19% 8.95% 7.07% 4.94% 4.43% 8.74% -
ROE 3.71% 2.77% 3.81% 3.31% 2.23% 2.16% 5.04% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 44.37 41.64 39.14 41.68 39.23 42.89 49.57 -7.10%
EPS 3.49 2.58 3.50 2.95 1.94 1.90 4.33 -13.35%
DPS 1.50 1.50 1.50 1.50 1.50 1.00 1.50 0.00%
NAPS 0.94 0.93 0.92 0.89 0.87 0.88 0.86 6.09%
Adjusted Per Share Value based on latest NOSH - 281,532
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 44.37 41.65 39.14 41.69 39.23 42.90 49.58 -7.11%
EPS 3.49 2.58 3.50 2.95 1.94 1.90 4.33 -13.35%
DPS 1.50 1.50 1.50 1.50 1.50 1.00 1.50 0.00%
NAPS 0.94 0.9302 0.9202 0.8901 0.8701 0.8801 0.8601 6.08%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 1.19 1.23 1.21 1.18 1.26 1.41 1.29 -
P/RPS 2.68 2.95 3.09 2.83 3.21 3.29 2.60 2.03%
P/EPS 34.10 47.71 34.55 40.03 65.06 74.14 29.78 9.42%
EY 2.93 2.10 2.89 2.50 1.54 1.35 3.36 -8.70%
DY 1.26 1.22 1.24 1.27 1.19 0.71 1.16 5.65%
P/NAPS 1.27 1.32 1.32 1.33 1.45 1.60 1.50 -10.47%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/02/24 21/11/23 22/08/23 26/05/23 27/02/23 21/11/22 15/08/22 -
Price 1.26 1.24 1.26 1.22 1.29 1.38 1.28 -
P/RPS 2.84 2.98 3.22 2.93 3.29 3.22 2.58 6.59%
P/EPS 36.10 48.10 35.98 41.38 66.61 72.57 29.55 14.23%
EY 2.77 2.08 2.78 2.42 1.50 1.38 3.38 -12.39%
DY 1.19 1.21 1.19 1.23 1.16 0.72 1.17 1.13%
P/NAPS 1.34 1.33 1.37 1.37 1.48 1.57 1.49 -6.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment