[BPPLAS] QoQ Quarter Result on 31-Mar-2005 [#1]

Announcement Date
05-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 41,825 40,981 38,865 38,368 0 0 0 -
PBT 5,587 6,117 5,797 5,882 0 0 0 -
Tax -1,094 94 -900 -990 0 0 0 -
NP 4,493 6,211 4,897 4,892 0 0 0 -
-
NP to SH 4,493 6,211 4,897 4,892 0 0 0 -
-
Tax Rate 19.58% -1.54% 15.53% 16.83% - - - -
Total Cost 37,332 34,770 33,968 33,476 0 0 0 -
-
Net Worth 86,496 83,932 78,015 74,016 0 0 0 -
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div 2,402 - - 3,469 - - - -
Div Payout % 53.48% - - 70.92% - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 86,496 83,932 78,015 74,016 0 0 0 -
NOSH 120,133 119,903 120,024 115,650 0 0 0 -
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 10.74% 15.16% 12.60% 12.75% 0.00% 0.00% 0.00% -
ROE 5.19% 7.40% 6.28% 6.61% 0.00% 0.00% 0.00% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 34.82 34.18 32.38 33.18 0.00 0.00 0.00 -
EPS 3.74 5.18 4.08 4.23 0.00 0.00 0.00 -
DPS 2.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 0.72 0.70 0.65 0.64 0.57 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 115,650
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 14.86 14.56 13.80 13.63 0.00 0.00 0.00 -
EPS 1.60 2.21 1.74 1.74 0.00 0.00 0.00 -
DPS 0.85 0.00 0.00 1.23 0.00 0.00 0.00 -
NAPS 0.3072 0.2981 0.2771 0.2629 0.57 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 - - - -
Price 0.93 0.95 0.90 0.98 0.00 0.00 0.00 -
P/RPS 2.67 2.78 2.78 2.95 0.00 0.00 0.00 -
P/EPS 24.87 18.34 22.06 23.17 0.00 0.00 0.00 -
EY 4.02 5.45 4.53 4.32 0.00 0.00 0.00 -
DY 2.15 0.00 0.00 3.06 0.00 0.00 0.00 -
P/NAPS 1.29 1.36 1.38 1.53 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 20/02/06 14/11/05 15/08/05 05/05/05 - - - -
Price 1.14 0.94 0.98 0.98 0.00 0.00 0.00 -
P/RPS 3.27 2.75 3.03 2.95 0.00 0.00 0.00 -
P/EPS 30.48 18.15 24.02 23.17 0.00 0.00 0.00 -
EY 3.28 5.51 4.16 4.32 0.00 0.00 0.00 -
DY 1.75 0.00 0.00 3.06 0.00 0.00 0.00 -
P/NAPS 1.58 1.34 1.51 1.53 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment